Sebo Manufacturing, Engineering & Construction Corp. (KOSDAQ:011560)

Heartland Financial USA Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	118,984	100,437	87,440	76,035	70,932	60,428
Market Cap Growth	-2.28%	14.86%	15.00%	7.19%	17.38%	-24.12%
Enterprise Value	31,631	14,837	65,710	100,217	83,797	91,779
Last Close Price	12080.00	10100.00	8300.60	6783.58	5937.24	4877.58
PE Ratio	5.15	3.58	2.36	3.22	6.09	8.72
PS Ratio	0.17	0.13	0.10	0.07	0.16	0.09
PB Ratio	0.49	0.42	0.40	0.42	0.44	0.40
P/TBV Ratio	0.49	0.42	0.41	0.42	0.45	0.40
P/FCF Ratio	6.01	1.04	1.57	-	1.79	-
P/OCF Ratio	5.49	1.02	1.26	-	1.64	-
EV/Sales Ratio	0.04	0.02	0.08	0.10	0.19	0.14
EV/EBITDA Ratio	1.02	0.44	1.26	2.74	7.39	9.14
EV/EBIT Ratio	1.23	0.52	1.41	3.03	9.85	13.11
EV/FCF Ratio	1.60	0.15	1.18	-	2.11	-
Debt / Equity Ratio	0.04	0.02	0.16	0.30	0.22	0.41
Debt / EBITDA Ratio	0.32	0.14	0.68	1.51	3.11	6.21
Debt / FCF Ratio	0.50	0.05	0.64	-	0.89	-
Asset Turnover	1.65	1.96	2.04	2.73	1.38	2.13
Inventory Turnover	39.64	42.07	59.45	130.63	56.53	99.69
Quick Ratio	2.07	2.21	1.61	1.44	1.65	1.63
Current Ratio	2.28	2.38	1.78	1.51	1.78	1.67
Return on Equity (ROE)	10.08%	12.23%	18.53%	13.71%	7.65%	4.48%
Return on Assets (ROA)	3.74%	4.45%	6.73%	5.48%	1.70%	1.46%
Return on Capital (ROIC)	6.34%	7.16%	11.83%	9.52%	2.58%	2.10%
Return on Capital Employed (ROCE)	9.90%	11.30%	20.30%	17.10%	5.10%	4.40%
Earnings Yield	19.57%	27.95%	42.45%	31.07%	16.42%	11.47%
FCF Yield	16.63%	96.53%	63.79%	-31.30%	55.97%	-19.32%
Dividend Yield	4.55%	5.45%	6.63%	7.37%	4.21%	4.10%
Payout Ratio	23.41%	19.58%	13.47%	10.58%	17.16%	21.65%
Buyback Yield / Dilution	0.83%	0.57%	-	-	-	-
Total Shareholder Return	5.37%	6.01%	6.63%	7.37%	4.21%	4.10%

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.