KOSDAQ:011560 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	155,133	100,437	87,440	76,035	70,932	60,428
Market Cap Growth	45.52%	14.86%	15.00%	7.19%	17.38%	-24.12%
Enterprise Value	105,755	14,837	65,710	100,217	83,797	91,779
Last Close Price	15750.00	9715.57	7984.66	6525.38	5711.26	4691.92
PE Ratio	6.60	3.58	2.36	3.22	6.09	8.72
PS Ratio	0.23	0.13	0.10	0.07	0.16	0.09
PB Ratio	0.60	0.42	0.40	0.42	0.44	0.40
P/TBV Ratio	0.61	0.42	0.41	0.42	0.45	0.40
P/FCF Ratio	-	1.04	1.57	-	1.79	-
P/OCF Ratio	-	1.02	1.26	-	1.64	-
EV/Sales Ratio	0.15	0.02	0.08	0.10	0.19	0.14
EV/EBITDA Ratio	3.39	0.44	1.26	2.74	7.39	9.14
EV/EBIT Ratio	4.23	0.52	1.41	3.03	9.85	13.11
EV/FCF Ratio	-4.87	0.15	1.18	-	2.11	-
Debt / Equity Ratio	0.04	0.02	0.16	0.30	0.22	0.41
Debt / EBITDA Ratio	0.34	0.14	0.68	1.51	3.11	6.21
Debt / FCF Ratio	-	0.05	0.64	-	0.89	-
Net Debt / Equity Ratio	-0.19	-0.41	0.01	0.26	0.09	0.37
Net Debt / EBITDA Ratio	-1.58	-2.89	0.03	1.30	1.20	5.62
Net Debt / FCF Ratio	2.27	-1.02	0.03	-1.99	0.34	-4.83
Asset Turnover	1.81	1.96	2.04	2.73	1.38	2.13
Inventory Turnover	40.56	42.07	59.45	130.63	56.53	99.69
Quick Ratio	2.39	2.21	1.61	1.44	1.65	1.63
Current Ratio	2.59	2.38	1.78	1.51	1.78	1.67
Return on Equity (ROE)	9.58%	12.23%	18.53%	13.71%	7.65%	4.48%
Return on Assets (ROA)	4.12%	4.45%	6.73%	5.48%	1.70%	1.46%
Return on Invested Capital (ROIC)	9.37%	12.26%	16.13%	12.19%	3.45%	2.29%
Return on Capital Employed (ROCE)	9.00%	11.30%	20.30%	17.10%	5.10%	4.40%
Earnings Yield	15.18%	27.95%	42.45%	31.07%	16.42%	11.47%
FCF Yield	-14.01%	96.53%	63.79%	-31.30%	55.97%	-19.32%
Dividend Yield	3.49%	5.66%	6.89%	7.66%	4.38%	4.26%
Payout Ratio	23.14%	19.58%	13.47%	10.58%	17.16%	21.65%
Buyback Yield / Dilution	0.96%	0.57%	-	-	-	-
Total Shareholder Return	4.55%	6.23%	6.89%	7.66%	4.38%	4.26%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.