Wonil Special Steel Co., Ltd. (KOSDAQ: 012620)
South Korea
· Delayed Price · Currency is KRW 7,250.00
+110.00 (1.54%)
Dec 19, 2024, 9:00 AM KST
Wonil Special Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 373,255 | 379,986 | 385,097 | 327,894 | 245,079 | 255,806 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 373,255 | 379,986 | 385,097 | 327,894 | 245,079 | 255,806 | Upgrade
|
| Revenue Growth (YoY) | -4.25% | -1.33% | 17.45% | 33.79% | -4.19% | -0.02% | Upgrade
|
| Cost of Revenue | 347,782 | 351,924 | 354,985 | 298,236 | 227,488 | 236,176 | Upgrade
|
| Gross Profit | 25,473 | 28,062 | 30,113 | 29,658 | 17,591 | 19,630 | Upgrade
|
| Selling, General & Admin | 12,514 | 12,794 | 12,739 | 12,124 | 9,832 | 10,086 | Upgrade
|
| Other Operating Expenses | 129.64 | 133.72 | 134.71 | 239.27 | 78.98 | 326.64 | Upgrade
|
| Operating Expenses | 14,124 | 14,621 | 13,091 | 13,466 | 15,299 | 10,428 | Upgrade
|
| Operating Income | 11,349 | 13,441 | 17,021 | 16,192 | 2,291 | 9,202 | Upgrade
|
| Interest Expense | -4,295 | -4,793 | -3,342 | -2,241 | -2,284 | -2,395 | Upgrade
|
| Interest & Investment Income | 261.53 | 205.95 | 140.24 | 131.33 | 126.29 | 144.08 | Upgrade
|
| Earnings From Equity Investments | 100.68 | 146.11 | -150.26 | 220.16 | -213.47 | 5,484 | Upgrade
|
| Currency Exchange Gain (Loss) | -84.8 | -206.07 | -326.38 | -325.57 | 156.36 | -187.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 626.61 | 76.89 | 39.82 | 9,520 | 307.59 | 692.94 | Upgrade
|
| EBT Excluding Unusual Items | 7,957 | 8,871 | 13,383 | 23,497 | 384.08 | 12,941 | Upgrade
|
| Gain (Loss) on Sale of Investments | -179.78 | -42.88 | 1.25 | -235.82 | 74.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -164.93 | -144.12 | 158.48 | 608.47 | 3,251 | 25.59 | Upgrade
|
| Asset Writedown | - | - | - | -1,155 | -1,096 | -182.99 | Upgrade
|
| Pretax Income | 7,613 | 8,684 | 13,543 | 22,715 | 2,613 | 12,784 | Upgrade
|
| Income Tax Expense | 1,410 | 686.37 | 2,938 | 3,943 | 1,163 | 2,846 | Upgrade
|
| Net Income | 6,202 | 7,997 | 10,605 | 18,771 | 1,450 | 9,938 | Upgrade
|
| Net Income to Common | 6,202 | 7,997 | 10,605 | 18,771 | 1,450 | 9,938 | Upgrade
|
| Net Income Growth | -36.86% | -24.59% | -43.50% | 1194.20% | -85.41% | 48.00% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 1409.62 | 1817.58 | 2410.22 | 4266.21 | 329.64 | 2258.61 | Upgrade
|
| EPS (Diluted) | 1409.62 | 1817.58 | 2410.00 | 4266.00 | 329.64 | 2258.61 | Upgrade
|
| EPS Growth | -36.84% | -24.58% | -43.51% | 1194.14% | -85.41% | 48.01% | Upgrade
|
| Free Cash Flow | 27,869 | 8,756 | -8,789 | 4,463 | 3,486 | 430.66 | Upgrade
|
| Free Cash Flow Per Share | 6333.83 | 1989.98 | -1997.50 | 1014.38 | 792.33 | 97.88 | Upgrade
|
| Dividend Per Share | 220.000 | 220.000 | 220.000 | 250.000 | 120.000 | 150.000 | Upgrade
|
| Dividend Growth | 0% | 0% | -12.00% | 108.33% | -20.00% | 25.00% | Upgrade
|
| Gross Margin | 6.82% | 7.38% | 7.82% | 9.04% | 7.18% | 7.67% | Upgrade
|
| Operating Margin | 3.04% | 3.54% | 4.42% | 4.94% | 0.93% | 3.60% | Upgrade
|
| Profit Margin | 1.66% | 2.10% | 2.75% | 5.72% | 0.59% | 3.88% | Upgrade
|
| Free Cash Flow Margin | 7.47% | 2.30% | -2.28% | 1.36% | 1.42% | 0.17% | Upgrade
|
| EBITDA | 14,684 | 16,983 | 20,511 | 20,086 | 5,291 | 11,139 | Upgrade
|
| EBITDA Margin | 3.93% | 4.47% | 5.33% | 6.13% | 2.16% | 4.35% | Upgrade
|
| D&A For EBITDA | 3,335 | 3,542 | 3,489 | 3,894 | 2,999 | 1,937 | Upgrade
|
| EBIT | 11,349 | 13,441 | 17,021 | 16,192 | 2,291 | 9,202 | Upgrade
|
| EBIT Margin | 3.04% | 3.54% | 4.42% | 4.94% | 0.93% | 3.60% | Upgrade
|
| Effective Tax Rate | 18.53% | 7.90% | 21.69% | 17.36% | 44.50% | 22.26% | Upgrade
|
| Advertising Expenses | - | 66.83 | 30.83 | 68.29 | 11.33 | 14.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.