Sinil Pharmaceutical Co., Ltd. (KOSDAQ:012790)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,040.00
-10.00 (-0.17%)
At close: Sep 11, 2026

Sinil Pharmaceutical Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
86,82380,56489,44089,13580,00761,754
Revenue Growth
7.22%-9.93%0.34%11.41%29.56%0.52%
Gross Profit
37,02733,43740,66637,57035,64524,441
Operating Income
5,8357,38615,22213,99113,6567,982
Net Income
6,4197,53114,30113,64112,1576,679
Earnings Per Share
-651.491237.131179.821092.89594.11
EPS Growth
--47.34%4.86%7.95%83.95%-11.37%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
40,92139,21433,71323,41923,35420,870
Total Debt
227.49283.19432.68544.13139.48273.22
Net Cash (Debt)
40,69438,93133,28122,87523,21420,597
Net Cash Growth
15.14%16.98%45.49%-1.46%12.71%45.04%
Net Cash Per Share
-3367.832879.071978.432086.881832.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,89511,58922,68915,15413,68811,163
Capital Expenditures
-2,897-3,145-10,362-13,604-10,351-3,343
Free Cash Flow
7,9978,44412,3271,5513,3367,820
Free Cash Flow Growth
5.12%-31.50%694.85%-53.52%-57.34%245.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.65%41.50%45.47%42.15%44.55%39.58%
Operating Margin
6.72%9.17%17.02%15.70%17.07%12.93%
Pretax Margin
8.10%10.67%18.49%16.78%18.30%13.51%
Profit Margin
7.39%9.35%15.99%15.30%15.20%10.81%
FCF Margin
9.21%10.48%13.78%1.74%4.17%12.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.719.175.126.437.9719.21
P/FCF Ratio
8.598.185.9356.5629.0316.41
PS Ratio
0.790.860.820.981.212.08