Hy-Lok Corporation (KOSDAQ:013030)
South Korea flag South Korea · Delayed Price · Currency is KRW
33,900
+700 (2.11%)
Sep 3, 2026, 3:30 PM KST

Hy-Lok Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
224,594214,566190,512188,839182,851146,739
Revenue Growth
13.42%12.63%0.89%3.28%24.61%6.18%
Gross Profit
89,27085,40575,40476,32363,16741,510
Operating Income
62,45558,91150,13151,89240,69618,915
Net Income
57,50350,29047,51147,33233,86319,472
Earnings Per Share
4887.044211.003895.003687.002633.001514.63
EPS Growth
40.48%8.11%5.64%40.03%73.84%288.52%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
193,080172,731170,748170,305140,076
Overseas
57,65452,23151,36946,24733,605
Inter-Segment
-36,169-34,450--33,701-26,942
Total
214,566190,512222,118182,851146,739

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
223,076212,427204,300182,737183,958176,086
Total Debt
------
Net Cash (Debt)
223,076212,427204,300182,737183,958176,086
Net Cash Growth
15.80%3.98%11.80%-0.66%4.47%14.08%
Net Cash Per Share
18959.3017787.9416749.0914235.5314309.0413696.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
52,76447,28248,12627,75719,71128,327
Capital Expenditures
-6,955-9,955-3,717-14,154-4,805-3,218
Free Cash Flow
45,80937,32744,40913,60214,90625,109
Free Cash Flow Growth
32.58%-15.95%226.48%-8.75%-40.63%16.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.75%39.80%39.58%40.42%34.55%28.29%
Operating Margin
27.81%27.46%26.31%27.48%22.26%12.89%
Pretax Margin
33.63%30.60%33.12%32.16%24.93%17.70%
Profit Margin
25.60%23.44%24.94%25.06%18.52%13.27%
FCF Margin
20.40%17.40%23.31%7.20%8.15%17.11%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1350.0001350.0001150.0001050.000600.000500.000
Dividend Per Share Growth
0%17.39%9.52%75.00%20.00%0%
Dividend Yield
3.99%4.56%4.75%4.27%3.30%3.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.947.526.417.247.7811.06
Forward PE
6.896.736.446.776.4920.53
P/FCF Ratio
8.7110.136.8525.1917.688.58
PS Ratio
1.781.761.601.811.441.47