DongWon Development Co.,Ltd. (KOSDAQ:013120)
2,145.00
-20.00 (-0.92%)
Sep 7, 2026, 3:30 PM KST
DongWon Development Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 188,070 | 253,355 | 213,853 | 286,954 | 310,564 | 484,915 | |
Market Cap Growth | -26.03% | 18.47% | -25.47% | -7.60% | -35.95% | 5.53% |
Enterprise Value | 320,453 | 281,390 | 203,102 | 262,951 | 340,098 | 229,429 |
Last Close Price | 2145.00 | 2790.00 | 2279.17 | 2958.39 | 3122.86 | 4654.41 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.37 | 9.68 | 11.67 | 6.74 | 4.64 | 6.45 |
PS Ratio | 0.56 | 0.65 | 0.41 | 0.39 | 0.53 | 1.15 |
PB Ratio | 0.18 | 0.24 | 0.20 | 0.28 | 0.31 | 0.51 |
P/TBV Ratio | 0.18 | 0.24 | 0.21 | 0.28 | 0.31 | 0.51 |
P/FCF Ratio | - | - | 2.23 | - | 1.42 | - |
P/OCF Ratio | - | - | 2.23 | - | 1.42 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.96 | 0.73 | 0.39 | 0.36 | 0.59 | 0.55 |
EV/EBITDA Ratio | 15.91 | 13.50 | 8.22 | 8.16 | 3.95 | 2.24 |
EV/EBIT Ratio | 18.52 | 16.46 | 9.67 | 8.77 | 4.05 | 2.28 |
EV/FCF Ratio | - | - | 2.12 | - | 1.56 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.21 | 0.20 | 0.12 | 0.13 | 0.12 | 0.13 |
Debt / EBITDA Ratio | 12.23 | 10.15 | 4.89 | 4.11 | 1.43 | 1.20 |
Debt / FCF Ratio | - | - | 1.26 | - | 0.56 | - |
Net Debt / Equity Ratio | 0.12 | 0.02 | -0.04 | 0.01 | -0.10 | -0.02 |
Net Debt / EBITDA Ratio | 7.05 | 0.93 | -1.70 | 0.37 | -1.17 | -0.23 |
Net Debt / FCF Ratio | -2.55 | -0.44 | -0.44 | -0.15 | -0.46 | 0.26 |
Asset Turnover | 0.23 | 0.27 | 0.37 | 0.52 | 0.44 | 0.37 |
Inventory Turnover | 0.46 | 0.55 | 0.74 | 1.03 | 0.79 | 0.71 |
Quick Ratio | 0.80 | 0.98 | 1.55 | 0.86 | 0.90 | 2.38 |
Current Ratio | 3.77 | 3.59 | 6.84 | 3.69 | 3.51 | 9.85 |
Return on Equity (ROE) | 2.45% | 2.48% | 1.76% | 4.16% | 6.81% | 8.11% |
Return on Assets (ROA) | 0.68% | 0.75% | 0.94% | 1.31% | 3.99% | 5.53% |
Return on Invested Capital (ROIC) | 0.94% | 1.20% | 1.44% | 2.19% | 6.65% | 8.99% |
Return on Capital Employed (ROCE) | 1.50% | 1.60% | 1.80% | 2.80% | 8.20% | 9.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 13.75% | 10.33% | 8.57% | 14.83% | 21.55% | 15.52% |
FCF Yield | -27.24% | -17.48% | 44.76% | -26.36% | 70.35% | -19.12% |
Dividend Yield | 4.09% | - | - | 2.70% | 5.12% | 3.22% |
Payout Ratio | 31.06% | 27.76% | 39.64% | 34.13% | 20.36% | 22.33% |
Buyback Yield / Dilution | -0.64% | 0.64% | 0.08% | - | - | - |
Total Shareholder Return | 3.45% | 0.64% | 0.08% | 2.70% | 5.12% | 3.22% |