Medience Co., Ltd. (KOSDAQ:014100)
1,899.00
0.00 (0.00%)
At close: Aug 12, 2026
Medience Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,460 | 20,172 | 29,438 | 36,614 | 34,298 | 71,691 | |
Market Cap Growth | -5.05% | -31.48% | -19.60% | 6.75% | -52.16% | 47.80% |
Enterprise Value | 37,622 | 33,378 | 45,422 | 48,636 | 45,086 | 84,049 |
Last Close Price | 1899.00 | 1785.00 | 2605.00 | 3240.00 | 3035.00 | 6200.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.26 | - | - | 5.24 | - | 16.42 |
PS Ratio | 0.44 | 0.41 | 0.60 | 0.56 | 0.48 | 1.00 |
PB Ratio | 0.30 | 0.30 | 0.40 | 0.42 | 0.42 | 0.77 |
P/TBV Ratio | 0.33 | 0.31 | 0.40 | 0.43 | 0.43 | 0.78 |
P/FCF Ratio | - | - | - | 112.30 | 24.03 | 8.78 |
P/OCF Ratio | 63.25 | 198541.07 | - | 99.21 | 15.42 | 8.40 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.78 | 0.68 | 0.93 | 0.74 | 0.63 | 1.18 |
EV/EBITDA Ratio | 27.78 | - | - | 264.07 | 13.69 | 13.39 |
EV/EBIT Ratio | 81.13 | - | - | - | 28.10 | 18.57 |
EV/FCF Ratio | - | - | - | 149.17 | 31.59 | 10.30 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.25 | 0.25 | 0.22 | 0.17 | 0.20 | 0.24 |
Debt / EBITDA Ratio | 13.03 | - | - | 81.91 | 4.82 | 3.54 |
Debt / FCF Ratio | - | - | - | 46.27 | 11.12 | 2.72 |
Net Debt / Equity Ratio | 0.23 | 0.20 | 0.16 | 0.10 | 0.10 | 0.10 |
Net Debt / EBITDA Ratio | 11.93 | -60.98 | -1.56 | 48.54 | 2.46 | 1.43 |
Net Debt / FCF Ratio | -57.48 | -24.38 | -4.57 | 27.42 | 5.67 | 1.10 |
Asset Turnover | 0.44 | 0.44 | 0.42 | 0.56 | 0.56 | 0.52 |
Inventory Turnover | 2.42 | 2.53 | 2.65 | 3.16 | 3.05 | 2.71 |
Quick Ratio | 0.05 | 0.39 | 0.46 | 0.73 | 0.79 | 0.91 |
Current Ratio | 0.79 | 0.73 | 0.82 | 1.22 | 1.24 | 1.37 |
Return on Equity (ROE) | 2.17% | -8.48% | -17.16% | 8.33% | -13.47% | 4.84% |
Return on Assets (ROA) | 0.26% | -0.62% | -4.70% | -0.67% | 0.78% | 2.04% |
Return on Invested Capital (ROIC) | 0.38% | -1.32% | -9.72% | -1.24% | 1.68% | 3.20% |
Return on Capital Employed (ROCE) | 0.60% | -1.40% | -10.60% | -1.30% | 1.80% | 4.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.01% | -29.83% | -46.83% | 19.10% | -34.19% | 6.09% |
FCF Yield | -1.31% | -2.77% | -8.65% | 0.89% | 4.16% | 11.38% |
Buyback Yield / Dilution | 0.02% | -0.01% | 0.01% | 1.54% | 0.74% | - |