Medience Co., Ltd. (KOSDAQ:014100)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,392.00
-42.00 (-2.93%)
At close: Jun 5, 2026

Medience Statistics

Total Valuation

Medience has a market cap or net worth of KRW 15.73 billion. The enterprise value is 31.89 billion.

Market Cap15.73B
Enterprise Value 31.89B

Important Dates

The next estimated earnings date is Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date n/a

Share Statistics

Medience has 11.30 million shares outstanding. The number of shares has increased by 0.03% in one year.

Current Share Class 11.30M
Shares Outstanding 11.30M
Shares Change (YoY) +0.03%
Shares Change (QoQ) +0.21%
Owned by Insiders (%) 38.70%
Owned by Institutions (%) n/a
Float 6.93M

Valuation Ratios

The trailing PE ratio is 10.46.

PE Ratio 10.46
Forward PE n/a
PS Ratio 0.32
PB Ratio 0.22
P/TBV Ratio 0.24
P/FCF Ratio n/a
P/OCF Ratio 46.36
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 23.55, with an EV/FCF ratio of -113.43.

EV / Earnings 21.20
EV / Sales 0.66
EV / EBITDA 23.55
EV / EBIT 68.78
EV / FCF -113.43

Financial Position

The company has a current ratio of 0.79, with a Debt / Equity ratio of 0.25.

Current Ratio 0.79
Quick Ratio 0.05
Debt / Equity 0.25
Debt / EBITDA 13.03
Debt / FCF -62.78
Interest Coverage 0.70

Financial Efficiency

Return on equity (ROE) is 2.17% and return on invested capital (ROIC) is 0.38%.

Return on Equity (ROE) 2.17%
Return on Assets (ROA) 0.26%
Return on Invested Capital (ROIC) 0.38%
Return on Capital Employed (ROCE) 0.57%
Weighted Average Cost of Capital (WACC) 3.84%
Revenue Per Employee 224.35M
Profits Per Employee 6.97M
Employee Count 216
Asset Turnover 0.44
Inventory Turnover 2.42

Taxes

In the past 12 months, Medience has paid 681.11 million in taxes.

Income Tax 681.11M
Effective Tax Rate 31.16%

Stock Price Statistics

The stock price has decreased by -34.34% in the last 52 weeks. The beta is 0.18, so Medience's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change -34.34%
50-Day Moving Average 1,659.16
200-Day Moving Average 1,795.66
Relative Strength Index (RSI) 24.85
Average Volume (20 Days) 32,381

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Medience had revenue of KRW 48.46 billion and earned 1.50 billion in profits. Earnings per share was 133.09.

Revenue48.46B
Gross Profit 23.02B
Operating Income 463.72M
Pretax Income 2.19B
Net Income 1.50B
EBITDA 1.35B
EBIT 463.72M
Earnings Per Share (EPS) 133.09
Full Income Statement

Balance Sheet

The company has 1.49 billion in cash and 17.65 billion in debt, with a net cash position of -16.16 billion or -1,430.20 per share.

Cash & Cash Equivalents 1.49B
Total Debt 17.65B
Net Cash -16.16B
Net Cash Per Share -1,430.20
Equity (Book Value) 70.48B
Book Value Per Share 6,224.22
Working Capital -6.62B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 339.30 million and capital expenditures -620.47 million, giving a free cash flow of -281.17 million.

Operating Cash Flow 339.30M
Capital Expenditures -620.47M
Depreciation & Amortization 890.76M
Net Borrowing -440.21M
Free Cash Flow -281.17M
FCF Per Share -24.88
Full Cash Flow Statement

Margins

Gross margin is 47.50%, with operating and profit margins of 0.96% and 3.10%.

Gross Margin 47.50%
Operating Margin 0.96%
Pretax Margin 4.51%
Profit Margin 3.10%
EBITDA Margin 2.80%
EBIT Margin 0.96%
FCF Margin n/a

Dividends & Yields

Medience does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.03%
Shareholder Yield -0.03%
Earnings Yield 9.56%
FCF Yield -1.79%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 27, 2017. It was a forward split with a ratio of 1.0358186074.

Last Split Date Dec 27, 2017
Split Type Forward
Split Ratio 1.0358186074

Scores

Medience has an Altman Z-Score of 1.5 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.5
Piotroski F-Score 5