Bubang Co., Ltd. (KOSDAQ:014470)
South Korea · Delayed Price · Currency is KRW 1,031.00
+18.00 (1.78%)
At close: Sep 16, 2026
Bubang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 320,781 | 319,484 | 336,462 | 331,047 | 338,459 | 319,767 |
Other Revenue | - | - | 0 | -0 | -0 | -0 |
| 320,781 | 319,484 | 336,462 | 331,047 | 338,459 | 319,767 | |
Revenue Growth | 0.14% | -5.05% | 1.64% | -2.19% | 5.85% | -4.54% |
Cost of Revenue | 245,406 | 244,877 | 252,475 | 248,908 | 255,992 | 239,520 |
Gross Profit | 75,375 | 74,607 | 83,987 | 82,138 | 82,467 | 80,247 |
Selling, General & Admin | 65,770 | 64,385 | 70,615 | 73,756 | 72,947 | 75,346 |
Research & Development | 3,860 | 3,886 | 3,819 | 3,310 | 3,198 | 4,077 |
Amortization of Goodwill & Intangibles | 481.98 | 374.16 | 213.48 | 512.58 | 462.24 | 438.36 |
Other Operating Expenses | 1,724 | 1,730 | 1,668 | 1,760 | 1,760 | 1,775 |
Operating Expenses | 74,242 | 72,855 | 79,114 | 82,481 | 81,653 | 84,278 |
Operating Income | 1,133 | 1,753 | 4,873 | -342.36 | 813.9 | -4,031 |
Interest Expense | -299.65 | -1,194 | -3,475 | -3,482 | -2,954 | -1,434 |
Interest & Investment Income | 627.78 | 894.18 | 1,087 | 1,099 | 5,909 | 948.32 |
Earnings From Equity Investments | 23.96 | 2,223 | 6,670 | -17,156 | 5,084 | -16,246 |
Currency Exchange Gain (Loss) | -640.27 | -189.25 | -476.76 | 36.08 | -1,614 | -415.18 |
Other Non Operating Income (Expenses) | 383.94 | 306.91 | -452.12 | 485.02 | 539.16 | 2,069 |
EBT Excluding Unusual Items | 1,229 | 3,793 | 8,226 | -19,359 | 7,779 | -19,109 |
Gain (Loss) on Sale of Investments | 94.66 | 287.4 | 11.04 | 105.86 | -3,983 | 6,887 |
Gain (Loss) on Sale of Assets | 102.72 | -10.48 | -39.48 | -76.97 | 33,761 | -48.53 |
Asset Writedown | - | - | 3,705 | -5,089 | -1,494 | -870.35 |
Pretax Income | 1,426 | 4,070 | 11,903 | -24,419 | 36,063 | -13,141 |
Income Tax Expense | 1,398 | 1,743 | 383.29 | 1,586 | 4,801 | 1,440 |
Earnings From Continuing Operations | 28.59 | 2,328 | 11,519 | -26,005 | 31,262 | -14,581 |
Net Income to Company | 28.59 | 2,328 | 11,519 | -26,005 | 31,262 | -14,581 |
Net Income | 28.59 | 2,328 | 11,519 | -26,005 | 31,262 | -14,581 |
Net Income to Common | 28.59 | 2,328 | 11,519 | -26,005 | 31,262 | -14,581 |
Net Income Growth | -99.72% | -79.79% | - | - | - | - |
Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | 53 |
Shares Outstanding (Diluted) | 54 | 54 | 54 | 54 | 54 | 53 |
Shares Change | -1.80% | - | - | - | 0.89% | 0.40% |
EPS (Basic) | 0.53 | 43.37 | 214.65 | -484.57 | 582.53 | -274.10 |
EPS (Diluted) | 0.53 | 43.37 | 214.65 | -484.57 | 582.53 | -274.10 |
EPS Growth | -99.71% | -79.79% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20,982 | 3,026 | 4,412 | -2,914 | -21,563 | -16,508 |
Free Cash Flow Per Share | -391.50 | 56.38 | 82.21 | -54.30 | -401.79 | -310.32 |
Gross Margin | 23.50% | 23.35% | 24.96% | 24.81% | 24.37% | 25.09% |
Operating Margin | 0.35% | 0.55% | 1.45% | -0.10% | 0.24% | -1.26% |
Profit Margin | 0.01% | 0.73% | 3.42% | -7.85% | 9.24% | -4.56% |
Free Cash Flow Margin | -6.54% | 0.95% | 1.31% | -0.88% | -6.37% | -5.16% |
EBITDA | 6,666 | 7,455 | 11,218 | 7,279 | 7,595 | 2,330 |
EBITDA Margin | 2.08% | 2.33% | 3.33% | 2.20% | 2.24% | 0.73% |
D&A For EBITDA | 5,533 | 5,703 | 6,345 | 7,621 | 6,781 | 6,360 |
EBIT | 1,133 | 1,753 | 4,873 | -342.36 | 813.9 | -4,031 |
EBIT Margin | 0.35% | 0.55% | 1.45% | -0.10% | 0.24% | -1.26% |
Effective Tax Rate | 98.00% | 42.81% | 3.22% | - | 13.31% | - |
Advertising Expenses | - | 15,142 | 18,918 | 25,133 | 22,886 | 20,901 |