Sung Kwang Bend Co.,Ltd. (KOSDAQ:014620)
South Korea · Delayed Price · Currency is KRW 32,100
-100 (-0.31%)
Sep 18, 2026, 10:55 AM KST
Sung Kwang Bend Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 247,132 | 245,670 | 227,683 | 254,693 | 244,026 | 136,922 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 247,132 | 245,670 | 227,683 | 254,693 | 244,026 | 136,922 | |
Revenue Growth | 9.63% | 7.90% | -10.61% | 4.37% | 78.22% | -24.25% |
Cost of Revenue | 147,448 | 159,096 | 150,848 | 178,759 | 184,066 | 122,235 |
Gross Profit | 99,685 | 86,574 | 76,835 | 75,934 | 59,959 | 14,687 |
Selling, General & Admin | 59,093 | 41,206 | 31,535 | 27,913 | 30,395 | 20,613 |
Research & Development | 1,111 | 1,110 | 1,060 | 964.75 | 894.26 | 822.25 |
Amortization of Goodwill & Intangibles | 35.27 | 24.37 | 9.49 | 10.96 | 5.95 | 4.67 |
Other Operating Expenses | 1,280 | 1,277 | 1,254 | 1,201 | 1,277 | 1,398 |
Operating Expenses | 62,668 | 44,618 | 34,847 | 31,100 | 33,199 | 22,737 |
Operating Income | 37,017 | 41,956 | 41,988 | 44,833 | 26,761 | -8,051 |
Interest Expense | -41.83 | -48.9 | -65.83 | -50.99 | -61.87 | -306.77 |
Interest & Investment Income | 3,188 | 3,002 | 4,329 | 3,535 | 987.07 | 387.31 |
Currency Exchange Gain (Loss) | 7,539 | -680.08 | 5,746 | 1,479 | 2,184 | 3,122 |
Other Non Operating Income (Expenses) | 463.75 | 221.85 | -631.07 | 890.37 | 1,001 | 840.67 |
EBT Excluding Unusual Items | 48,166 | 44,450 | 51,367 | 50,686 | 30,871 | -4,008 |
Gain (Loss) on Sale of Investments | 280.49 | 269.75 | 161.63 | - | - | - |
Gain (Loss) on Sale of Assets | -6.74 | -58.17 | 4.04 | -13.69 | 20,130 | 49.68 |
Pretax Income | 48,439 | 44,662 | 51,532 | 50,673 | 51,002 | -3,958 |
Income Tax Expense | 11,640 | 10,230 | 10,525 | 11,504 | 11,757 | -2,743 |
Net Income | 36,799 | 34,432 | 41,008 | 39,169 | 39,245 | -1,215 |
Net Income to Common | 36,799 | 34,432 | 41,008 | 39,169 | 39,245 | -1,215 |
Net Income Growth | 34.94% | -16.04% | 4.69% | -0.19% | - | - |
Shares Outstanding (Basic) | 27 | 27 | 27 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 28 | 28 | 28 |
Shares Change | -0.76% | -3.24% | -1.73% | - | - | - |
EPS (Basic) | 1385.65 | 1296.52 | 1494.14 | 1402.48 | 1405.18 | -43.51 |
EPS (Diluted) | 1385.52 | 1296.52 | 1494.14 | 1402.48 | 1405.18 | -43.51 |
EPS Growth | 35.97% | -13.23% | 6.54% | -0.19% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 42,754 | 33,408 | 25,562 | 32,881 | 20,466 | 4,524 |
Free Cash Flow Per Share | 1609.87 | 1257.97 | 931.35 | 1177.34 | 732.79 | 161.97 |
Dividend Per Share | 200.000 | 200.000 | 200.000 | 150.000 | 100.000 | 100.000 |
Dividend Growth | 0% | 0% | 33.33% | 50.00% | 0% | 0% |
Gross Margin | 40.34% | 35.24% | 33.75% | 29.81% | 24.57% | 10.73% |
Operating Margin | 14.98% | 17.08% | 18.44% | 17.60% | 10.97% | -5.88% |
Profit Margin | 14.89% | 14.02% | 18.01% | 15.38% | 16.08% | -0.89% |
Free Cash Flow Margin | 17.30% | 13.60% | 11.23% | 12.91% | 8.39% | 3.30% |
EBITDA | 41,191 | 46,164 | 46,161 | 48,908 | 30,659 | -4,154 |
EBITDA Margin | 16.67% | 18.79% | 20.27% | 19.20% | 12.56% | -3.03% |
D&A For EBITDA | 4,174 | 4,208 | 4,173 | 4,075 | 3,898 | 3,897 |
EBIT | 37,017 | 41,956 | 41,988 | 44,833 | 26,761 | -8,051 |
EBIT Margin | 14.98% | 17.08% | 18.44% | 17.60% | 10.97% | -5.88% |
Effective Tax Rate | 24.03% | 22.91% | 20.42% | 22.70% | 23.05% | - |
Advertising Expenses | - | 20.48 | 22.22 | 7.38 | 6.47 | 7.01 |