SGC E&C Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	100,413	41,082	62,367	92,275	154,537	207,914
Market Cap Growth	141.19%	-34.13%	-32.41%	-40.29%	-25.67%	8.66%
Enterprise Value	526,016	239,991	3,652	-45,701	132,743	388,790
Last Close Price	19970.00	12278.07	17959.69	25549.24	41163.11	30627.86
PE Ratio	-	-	-	1.77	2.21	1.19
Forward PE	-	4.27	4.27	4.27	4.27	4.27
PS Ratio	0.07	0.03	0.03	0.06	0.12	0.18
PB Ratio	0.26	0.13	0.29	0.38	0.76	1.51
P/TBV Ratio	0.25	0.13	0.28	0.37	0.75	1.50
P/FCF Ratio	-	-	-	0.80	-	-
P/OCF Ratio	-	-	-	0.80	-	3.11
EV/Sales Ratio	0.38	0.20	0.00	-	0.10	0.34
EV/EBITDA Ratio	22.19	25.65	-	-	1.72	23.95
EV/EBIT Ratio	44.26	-	-	-	1.92	-
EV/FCF Ratio	-1.76	-	-	-	-	-
Debt / Equity Ratio	1.50	1.63	0.82	0.62	0.07	0.43
Debt / EBITDA Ratio	24.21	55.25	-	3.51	0.17	3.65
Debt / FCF Ratio	-	-	-	1.33	-	-
Net Debt / Equity Ratio	1.13	1.10	-0.04	-0.74	-0.48	-0.38
Net Debt / EBITDA Ratio	18.18	37.31	0.39	-4.18	-1.26	-3.23
Net Debt / FCF Ratio	-1.48	-0.83	0.05	-1.58	29.84	11.89
Asset Turnover	1.05	1.12	2.03	1.95	2.08	0.84
Inventory Turnover	34.43	33.51	85.19	76.66	32.59	17.12
Quick Ratio	0.84	0.79	0.97	0.98	0.99	0.77
Current Ratio	1.17	1.14	1.15	1.12	1.23	0.97
Return on Equity (ROE)	-14.85%	-18.32%	-14.67%	23.08%	40.69%	-16.29%
Return on Assets (ROA)	0.59%	-0.10%	-2.08%	2.82%	6.88%	-2.22%
Return on Invested Capital (ROIC)	1.54%	-0.42%	-22.24%	30.26%	54.36%	-6.34%
Return on Capital Employed (ROCE)	1.80%	-0.30%	-13.00%	13.30%	29.50%	-27.10%
Earnings Yield	-59.03%	-101.70%	-54.15%	56.65%	45.26%	84.06%
FCF Yield	-297.20%	-1028.86%	-309.14%	124.45%	-2.11%	-2.12%
Dividend Yield	2.50%	4.07%	4.18%	4.52%	2.80%	2.23%
Payout Ratio	-	-	-	13.32%	3.17%	6.92%
Buyback Yield / Dilution	-17.71%	0.50%	-0.40%	-0.01%	21.09%	28.77%
Total Shareholder Return	-15.21%	4.57%	3.78%	4.50%	23.89%	31.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.