SGC E&C Co., Ltd. (KOSDAQ:016250)

The Duckhorn Portfolio Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	78,088	41,082	62,367	92,275	154,537	207,914
Market Cap Growth	-10.54%	-34.13%	-32.41%	-40.29%	-25.67%	8.66%
Enterprise Value	455,309	239,991	3,652	-45,701	132,743	388,790
Last Close Price	15530.00	12700.00	18576.86	26427.22	42577.65	31680.36
PE Ratio	-	-	-	1.77	2.21	1.19
PS Ratio	0.06	0.03	0.03	0.06	0.12	0.18
PB Ratio	0.22	0.13	0.29	0.38	0.76	1.51
P/TBV Ratio	0.22	0.13	0.28	0.37	0.75	1.50
P/FCF Ratio	-	-	-	0.80	-	-
P/OCF Ratio	-	-	-	0.80	-	3.11
EV/Sales Ratio	0.36	0.20	0.00	-	0.10	0.34
EV/EBITDA Ratio	22.83	25.65	-	-	1.72	23.95
EV/EBIT Ratio	55.55	-	-	-	1.92	-
EV/FCF Ratio	-1.34	-	-	-	-	-
Debt / Equity Ratio	1.57	1.63	0.82	0.62	0.07	0.43
Debt / EBITDA Ratio	27.12	55.25	-	3.51	0.17	3.65
Debt / FCF Ratio	-	-	-	1.33	-	-
Asset Turnover	1.04	1.12	2.03	1.95	2.08	0.84
Inventory Turnover	33.74	33.51	85.19	76.66	32.59	17.12
Quick Ratio	0.80	0.79	0.97	0.98	0.99	0.77
Current Ratio	1.18	1.14	1.15	1.12	1.23	0.97
Return on Equity (ROE)	-14.20%	-18.32%	-14.67%	23.08%	40.69%	-16.29%
Return on Assets (ROA)	0.44%	-0.10%	-2.08%	2.82%	6.88%	-2.22%
Return on Capital (ROIC)	0.72%	-0.18%	-4.78%	7.16%	20.82%	-3.32%
Return on Capital Employed (ROCE)	1.30%	-	-	13.30%	29.50%	-
Earnings Yield	-66.94%	-101.70%	-54.15%	56.65%	45.26%	84.06%
FCF Yield	-435.87%	-1028.86%	-309.14%	124.45%	-2.11%	-2.12%
Dividend Yield	3.22%	3.94%	4.04%	4.37%	2.71%	2.15%
Payout Ratio	-	-	-	13.32%	3.17%	6.92%
Buyback Yield / Dilution	0.48%	0.50%	-0.40%	-0.01%	21.09%	28.77%
Total Shareholder Return	3.70%	4.44%	3.64%	4.35%	23.80%	30.92%

Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.