KOSDAQ:017510 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	92,086	134,012	69,522	42,917	45,586	66,320
Market Cap Growth	-16.57%	92.76%	61.99%	-5.85%	-31.26%	8.48%
Enterprise Value	74,245	116,705	53,605	23,898	14,553	38,523
Last Close Price	6040.00	8790.00	4444.69	2696.30	2793.34	3972.71
PE Ratio	6.95	10.50	14.84	32.85	20.23	28.49
PS Ratio	2.50	4.14	4.82	3.44	3.26	4.41
PB Ratio	1.03	1.49	0.89	0.57	0.61	0.90
P/TBV Ratio	1.03	1.49	0.89	0.57	0.61	0.91
P/FCF Ratio	6.55	11.25	4.49	-	-	8.49
P/OCF Ratio	6.45	11.01	4.49	-	-	8.44
EV/Sales Ratio	2.01	3.61	3.71	1.92	1.04	2.56
EV/EBITDA Ratio	4.58	7.68	15.60	10.06	10.57	19.30
EV/EBIT Ratio	4.69	7.88	17.69	11.97	14.23	23.83
EV/FCF Ratio	5.28	9.80	3.46	-	-	4.93
Debt / Equity Ratio	-	-	-	0	-	0.00
Debt / EBITDA Ratio	-	-	-	0.00	-	0.02
Debt / FCF Ratio	-	-	-	-	-	0.01
Net Debt / Equity Ratio	-0.20	-0.19	-0.22	-0.23	-0.28	-0.44
Net Debt / EBITDA Ratio	-1.10	-1.16	-5.03	-7.38	-15.05	-16.07
Net Debt / FCF Ratio	-1.27	-1.47	-1.12	3.21	6.84	-4.11
Asset Turnover	0.37	0.33	0.17	0.15	0.17	0.18
Inventory Turnover	2.40	2.21	1.68	2.21	2.67	2.33
Quick Ratio	1.54	1.85	5.20	7.27	10.36	13.34
Current Ratio	2.20	2.59	7.04	9.21	12.15	15.24
Return on Equity (ROE)	15.65%	15.13%	6.10%	1.75%	3.04%	3.19%
Return on Assets (ROA)	9.95%	9.49%	2.20%	1.50%	0.77%	1.24%
Return on Invested Capital (ROIC)	17.34%	17.56%	4.26%	3.30%	2.14%	3.17%
Return on Capital Employed (ROCE)	16.50%	15.30%	3.60%	2.50%	1.30%	2.00%
Earnings Yield	14.39%	9.53%	6.74%	3.04%	4.94%	3.51%
FCF Yield	15.28%	8.89%	22.27%	-12.74%	-6.64%	11.77%
Payout Ratio	25.32%	9.55%	22.78%	81.68%	47.36%	45.85%