KOSDAQ:017510 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	127,761	134,012	69,522	42,917	45,586	66,320
Market Cap Growth	17.20%	92.76%	61.99%	-5.85%	-31.26%	8.48%
Enterprise Value	109,920	116,705	53,605	23,898	14,553	38,523
Last Close Price	8380.00	8790.00	4444.69	2696.30	2793.34	3972.71
PE Ratio	9.64	10.50	14.84	32.85	20.23	28.49
PS Ratio	3.47	4.14	4.82	3.44	3.26	4.41
PB Ratio	1.43	1.49	0.89	0.57	0.61	0.90
P/TBV Ratio	1.43	1.49	0.89	0.57	0.61	0.91
P/FCF Ratio	9.08	11.25	4.49	-	-	8.49
P/OCF Ratio	8.96	11.01	4.49	-	-	8.44
EV/Sales Ratio	2.98	3.61	3.71	1.92	1.04	2.56
EV/EBITDA Ratio	6.78	7.68	15.60	10.06	10.57	19.30
EV/EBIT Ratio	6.94	7.88	17.69	11.97	14.23	23.83
EV/FCF Ratio	7.81	9.80	3.46	-	-	4.93
Debt / Equity Ratio	-	-	-	0	-	0.00
Debt / EBITDA Ratio	-	-	-	0.00	-	0.02
Debt / FCF Ratio	-	-	-	-	-	0.01
Net Debt / Equity Ratio	-0.20	-0.19	-0.22	-0.23	-0.28	-0.44
Net Debt / EBITDA Ratio	-1.10	-1.16	-5.03	-7.38	-15.05	-16.07
Net Debt / FCF Ratio	-1.27	-1.47	-1.12	3.21	6.84	-4.11
Asset Turnover	0.37	0.33	0.17	0.15	0.17	0.18
Inventory Turnover	2.40	2.21	1.68	2.21	2.67	2.33
Quick Ratio	1.54	1.85	5.20	7.27	10.36	13.34
Current Ratio	2.20	2.59	7.04	9.21	12.15	15.24
Return on Equity (ROE)	15.65%	15.13%	6.10%	1.75%	3.04%	3.19%
Return on Assets (ROA)	9.95%	9.49%	2.20%	1.50%	0.77%	1.24%
Return on Invested Capital (ROIC)	17.34%	17.56%	4.26%	3.29%	2.14%	3.17%
Return on Capital Employed (ROCE)	16.50%	15.30%	3.60%	2.50%	1.30%	2.00%
Earnings Yield	10.37%	9.53%	6.74%	3.04%	4.94%	3.51%
FCF Yield	11.01%	8.89%	22.27%	-12.74%	-6.64%	11.77%
Payout Ratio	25.32%	9.55%	22.78%	81.68%	47.36%	45.85%