Semyung Electric Machinery Co.,Ltd (KOSDAQ:017510)
South Korea · Delayed Price · Currency is KRW 9,890.00
-480.00 (-4.63%)
At close: May 29, 2026
KOSDAQ:017510 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | -0 | - | - | -0 |
| 36,870 | 32,333 | 14,431 | 12,480 | 13,966 | 15,030 | |
Revenue Growth (YoY) | 125.58% | 124.05% | 15.63% | -10.64% | -7.08% | 5.02% |
Cost of Revenue | 17,897 | 14,369 | 8,771 | 8,582 | 10,897 | 11,424 |
Gross Profit | 18,973 | 17,964 | 5,660 | 3,899 | 3,069 | 3,606 |
Selling, General & Admin | 2,634 | 2,637 | 2,194 | 1,534 | 1,609 | 1,469 |
Amortization of Goodwill & Intangibles | 10.65 | 14.2 | 35.48 | 36.78 | 36.78 | 36.78 |
Other Operating Expenses | 261.91 | 268.06 | 250.12 | 183.04 | 274.24 | 348.97 |
Operating Expenses | 3,141 | 3,149 | 2,631 | 1,902 | 2,046 | 1,990 |
Operating Income | 15,832 | 14,816 | 3,030 | 1,997 | 1,023 | 1,617 |
Interest Expense | - | - | -0.18 | -0.06 | - | - |
Interest & Investment Income | 396.66 | 418.76 | 377.27 | 393.19 | 615.25 | 435.64 |
Currency Exchange Gain (Loss) | 3.23 | -0.93 | 34.58 | 116.81 | 66.64 | 95.53 |
Other Non Operating Income (Expenses) | -1,469 | -1,567 | 1.92 | 94.86 | 867.56 | 362.21 |
EBT Excluding Unusual Items | 14,763 | 13,666 | 3,443 | 2,602 | 2,572 | 2,510 |
Gain (Loss) on Sale of Investments | 2,001 | 2,411 | -292.44 | -1,210 | -757.91 | 150.09 |
Gain (Loss) on Sale of Assets | -0.01 | 10.99 | 2,464 | 29.13 | 427.89 | - |
Pretax Income | 16,764 | 16,088 | 5,615 | 1,421 | 2,242 | 2,660 |
Income Tax Expense | 3,517 | 3,324 | 929.67 | 114.48 | -11.53 | 332.51 |
Net Income | 13,247 | 12,764 | 4,685 | 1,307 | 2,254 | 2,327 |
Net Income to Common | 13,247 | 12,764 | 4,685 | 1,307 | 2,254 | 2,327 |
Net Income Growth | 116.00% | 172.43% | 258.60% | -42.02% | -3.17% | 8.54% |
Shares Outstanding (Basic) | - | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | - | 15 | 15 | 15 | 15 | 15 |
EPS (Basic) | - | 837.22 | 307.31 | 85.70 | 147.82 | 152.66 |
EPS (Diluted) | - | 837.22 | 307.31 | 85.70 | 147.82 | 152.66 |
EPS Growth | - | 172.43% | 258.60% | -42.02% | -3.17% | 8.54% |
Free Cash Flow | 14,066 | 11,914 | 15,481 | -5,466 | -3,029 | 7,809 |
Free Cash Flow Per Share | - | 781.45 | 1015.44 | -358.51 | -198.69 | 512.23 |
Gross Margin | 51.46% | 55.56% | 39.22% | 31.24% | 21.98% | 23.99% |
Operating Margin | 42.94% | 45.82% | 20.99% | 16.00% | 7.32% | 10.76% |
Profit Margin | 35.93% | 39.48% | 32.47% | 10.47% | 16.14% | 15.49% |
Free Cash Flow Margin | 38.15% | 36.85% | 107.28% | -43.80% | -21.69% | 51.96% |
EBITDA | 16,204 | 15,195 | 3,437 | 2,376 | 1,377 | 1,996 |
EBITDA Margin | 43.95% | 46.99% | 23.81% | 19.04% | 9.86% | 13.28% |
D&A For EBITDA | 372.76 | 379.19 | 406.87 | 379.4 | 354.73 | 379.5 |
EBIT | 15,832 | 14,816 | 3,030 | 1,997 | 1,023 | 1,617 |
EBIT Margin | 42.94% | 45.82% | 20.99% | 16.00% | 7.32% | 10.76% |
Effective Tax Rate | 20.98% | 20.66% | 16.56% | 8.06% | - | 12.50% |
Advertising Expenses | - | 6.58 | 37.27 | 47.78 | 21.97 | 14.64 |