Unison Co., Ltd. (KOSDAQ:018000)

Unison Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	333,455	266,279	127,641	166,213	198,653	342,781
Market Cap Growth	67.52%	108.62%	-23.21%	-16.33%	-42.05%	-42.25%
Enterprise Value	437,088	350,123	247,472	296,596	304,737	427,538
Last Close Price	1285.00	1201.00	694.79	1104.00	1363.22	2361.52

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Forward PE	-	9.95	9.95	9.95	9.95	9.95
PS Ratio	10.96	6.61	4.96	1.54	0.83	2.29
PB Ratio	3.17	2.52	1.93	2.82	2.96	4.43
P/TBV Ratio	4.78	2.53	1.95	2.86	3.02	4.52
P/OCF Ratio	-	-	-	-	-	110.27

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	14.37	8.70	9.62	2.75	1.27	2.86
EV/EBITDA Ratio	-	-	-	-	46.51	52.94
EV/EBIT Ratio	-	-	-	-	261.22	131.46

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	1.33	1.06	2.03	2.40	1.63	1.26
Debt / EBITDA Ratio	-	-	-	-	16.69	12.12
Net Debt / Equity Ratio	0.99	0.82	1.86	2.14	1.58	1.23
Net Debt / EBITDA Ratio	-10.39	-7.19	-14.68	-8.91	16.18	11.78
Net Debt / FCF Ratio	-3.72	-3.51	-41.17	-4.80	-17.62	-203.10
Asset Turnover	0.11	0.16	0.10	0.41	0.90	0.57
Inventory Turnover	1.41	2.29	1.60	5.41	5.38	2.24
Quick Ratio	0.23	0.24	0.09	0.28	0.19	0.07
Current Ratio	0.42	0.46	0.25	0.56	0.64	0.50
Return on Equity (ROE)	-30.27%	-24.28%	-36.03%	-41.43%	-18.11%	-1.69%
Return on Assets (ROA)	-3.40%	-4.15%	-3.34%	-4.67%	0.27%	0.77%
Return on Capital Employed (ROCE)	-11.20%	-13.10%	-15.50%	-13.60%	0.80%	3.50%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	-7.37%	-7.84%	-17.67%	-15.72%	-6.59%	-0.38%
FCF Yield	-8.34%	-9.25%	-2.35%	-15.83%	-3.03%	-0.14%
Buyback Yield / Dilution	-33.79%	-20.28%	-23.57%	-1.58%	-0.44%	-15.35%

Data Source: S&P Global Market Intelligence Last updated: Aug 14, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 18, 2026

Data Sources Report a data error