Unison Co., Ltd. (KOSDAQ:018000)
South Korea · Delayed Price · Currency is KRW 950.00
+56.00 (6.26%)
Jun 12, 2026, 3:30 PM KST
Unison Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 37,947 | 40,268 | 25,733 | 107,739 | 239,179 | 149,659 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 37,947 | 40,268 | 25,733 | 107,739 | 239,179 | 149,659 | |
Revenue Growth (YoY) | 44.01% | 56.48% | -76.11% | -54.95% | 59.81% | 86.68% |
Cost of Revenue | 35,934 | 37,057 | 23,986 | 109,821 | 219,634 | 126,093 |
Gross Profit | 2,013 | 3,211 | 1,748 | -2,081 | 19,545 | 23,566 |
Selling, General & Admin | 7,795 | 8,039 | 10,014 | 11,745 | 12,950 | 12,215 |
Research & Development | 2,821 | 2,919 | 3,033 | 3,570 | 4,351 | 4,619 |
Operating Expenses | 19,662 | 19,974 | 15,412 | 17,546 | 18,378 | 20,314 |
Operating Income | -17,649 | -16,764 | -13,665 | -19,628 | 1,167 | 3,252 |
Interest Expense | -10,637 | -10,919 | -11,447 | -9,595 | -7,132 | -6,498 |
Interest & Investment Income | 708.18 | 713.39 | 768.28 | 546 | 252.58 | 211.28 |
Earnings From Equity Investments | 2,687 | 3,336 | 1,093 | 3,520 | 44.67 | -1,364 |
Currency Exchange Gain (Loss) | 64.18 | 64.68 | 304.05 | -719.48 | 529.92 | 775.91 |
Other Non Operating Income (Expenses) | -1,599 | -1,712 | 529.14 | -214.36 | -6,143 | -867.35 |
EBT Excluding Unusual Items | -26,425 | -25,280 | -22,418 | -26,091 | -11,281 | -4,490 |
Gain (Loss) on Sale of Investments | 882.82 | 882.82 | 478.06 | 439.27 | 349.98 | 172.5 |
Gain (Loss) on Sale of Assets | 222.6 | 226.55 | -202.27 | 379.74 | 38.26 | 47.86 |
Asset Writedown | -130.27 | -129.34 | -139.77 | - | - | - |
Other Unusual Items | 2,856 | 2,856 | -314.45 | - | 33.69 | -4.91 |
Pretax Income | -22,595 | -21,444 | -22,596 | -25,272 | -10,859 | -4,275 |
Income Tax Expense | -566.49 | -566.49 | -46.34 | 865.54 | 2,232 | -2,981 |
Earnings From Continuing Operations | -22,028 | -20,878 | -22,550 | -26,137 | -13,092 | -1,294 |
Net Income to Company | -22,028 | -20,878 | -22,550 | -26,137 | -13,092 | -1,294 |
Net Income | -22,028 | -20,878 | -22,550 | -26,137 | -13,092 | -1,294 |
Net Income to Common | -22,028 | -20,878 | -22,550 | -26,137 | -13,092 | -1,294 |
Shares Outstanding (Basic) | 202 | 185 | 153 | 124 | 122 | 122 |
Shares Outstanding (Diluted) | 202 | 185 | 153 | 124 | 122 | 122 |
Shares Change (YoY) | 22.72% | 20.28% | 23.57% | 1.58% | 0.44% | 15.35% |
EPS (Basic) | -109.10 | -113.15 | -147.00 | -210.54 | -107.12 | -10.64 |
EPS (Diluted) | -109.10 | -113.15 | -147.00 | -211.00 | -107.12 | -11.00 |
Free Cash Flow | -24,316 | -24,617 | -2,996 | -26,309 | -6,014 | -468.38 |
Free Cash Flow Per Share | -120.44 | -133.42 | -19.53 | -211.92 | -49.21 | -3.85 |
Gross Margin | 5.30% | 7.97% | 6.79% | -1.93% | 8.17% | 15.75% |
Operating Margin | -46.51% | -41.63% | -53.10% | -18.22% | 0.49% | 2.17% |
Profit Margin | -58.05% | -51.85% | -87.63% | -24.26% | -5.47% | -0.86% |
Free Cash Flow Margin | -64.08% | -61.13% | -11.64% | -24.42% | -2.51% | -0.31% |
EBITDA | -13,045 | -12,006 | -8,399 | -14,184 | 6,552 | 8,076 |
EBITDA Margin | -34.38% | -29.82% | -32.64% | -13.16% | 2.74% | 5.40% |
D&A For EBITDA | 4,603 | 4,758 | 5,266 | 5,444 | 5,385 | 4,824 |
EBIT | -17,649 | -16,764 | -13,665 | -19,628 | 1,167 | 3,252 |
EBIT Margin | -46.51% | -41.63% | -53.10% | -18.22% | 0.49% | 2.17% |