Jinro Distillers Co., Ltd. (KOSDAQ:018120)

Jinro Distillers Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	121,304	111,840	105,553	138,642	202,834	203,165
Market Cap Growth	2.46%	5.96%	-23.87%	-31.65%	-0.16%	-
Enterprise Value	87,243	88,648	81,641	115,309	170,359	175,195
Last Close Price	18330.00	16900.00	14944.56	18830.93	26979.79	26051.11
PE Ratio	9.82	10.91	17.29	42.40	21.81	17.88
PS Ratio	1.19	1.10	1.06	1.39	2.25	2.00
PB Ratio	1.32	1.26	1.35	1.83	2.56	2.51
P/TBV Ratio	1.40	1.33	1.43	1.94	2.70	2.63
P/FCF Ratio	6.61	6.85	-	-	39.18	13.20
P/OCF Ratio	5.83	5.59	-	-	23.08	11.20
EV/Sales Ratio	0.86	0.87	0.82	1.16	1.89	1.72
EV/EBITDA Ratio	5.04	6.11	7.45	16.86	11.86	9.56
EV/EBIT Ratio	6.11	7.68	10.13	30.43	15.01	11.30
EV/FCF Ratio	4.75	5.43	-	-	32.91	11.39
Debt / Equity Ratio	-	0	0.06	0.09	0.00	0.01
Debt / EBITDA Ratio	-	0.00	0.40	0.97	0.02	0.03
Debt / FCF Ratio	-	0.00	-	-	0.07	0.04
Asset Turnover	1.02	1.08	1.09	1.06	0.96	1.11
Inventory Turnover	4.91	4.04	4.41	5.69	5.01	6.33
Quick Ratio	4.85	6.24	3.22	2.58	2.96	4.25
Current Ratio	6.11	8.91	5.24	3.59	4.01	5.62
Return on Equity (ROE)	14.56%	12.57%	8.40%	4.65%	11.90%	14.22%
Return on Assets (ROA)	8.92%	7.65%	5.48%	2.52%	7.55%	10.53%
Return on Capital (ROIC)	10.24%	8.40%	6.09%	2.93%	8.80%	11.99%
Return on Capital Employed (ROCE)	15.20%	12.70%	10.20%	5.00%	14.30%	18.80%
Earnings Yield	10.18%	9.16%	5.78%	2.36%	4.58%	5.59%
FCF Yield	15.13%	14.59%	-1.74%	-2.84%	2.55%	7.57%
Dividend Yield	6.02%	6.51%	-	-	-	5.18%
Payout Ratio	59.73%	41.97%	48.78%	232.77%	96.08%	78.64%
Buyback Yield / Dilution	0.03%	-	-	-	-	8.15%
Total Shareholder Return	6.09%	6.51%	-	-	-	13.33%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.