VT Co., Ltd. (KOSDAQ:018290)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,040
-300 (-2.90%)
Oct 30, 2026, 3:30 PM KST

VT Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
471,172437,184431,697295,501240,241226,770
Revenue Growth
9.96%1.27%46.09%23.00%5.94%111.15%
Gross Profit
275,046264,785238,758139,739104,81195,122
Operating Income
52,69782,769110,85545,29923,38425,615
Net Income
39,09160,93398,04427,26811,14914,914
Earnings Per Share
1122.271728.402761.24798.86341.52456.00
EPS Growth
-63.51%-37.41%245.65%133.91%-25.11%1241.18%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cosmetic
443,356409,164342,579177,665130,60837,333
Laminating
27,39827,43331,96832,03937,750116,519
Other
418.34586.343,2794,8674,789711.64
Entertainment
--53,87180,93160,10436,612
Total
471,172437,184431,697295,501240,241226,770

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
100,00884,746103,67464,77756,57639,061
Total Debt
31,93938,35257,49632,07452,67457,503
Net Cash (Debt)
68,06946,39446,17932,7033,902-18,442
Net Cash Growth
-12.01%0.47%41.21%738.13%--
Net Cash Per Share
1954.541315.991300.54958.07119.52-564.39

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42,15149,72986,97631,53154,01948,785
Capital Expenditures
-5,976-3,543-3,594-7,022-1,964-2,014
Free Cash Flow
36,17546,18683,38224,50952,05546,772
Free Cash Flow Growth
-48.00%-44.61%240.21%-52.92%11.30%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.38%60.57%55.31%47.29%43.63%41.95%
Operating Margin
11.18%18.93%25.68%15.33%9.73%11.30%
Pretax Margin
11.03%18.48%31.06%14.05%5.74%9.53%
Profit Margin
8.30%13.94%22.71%9.23%4.64%6.58%
FCF Margin
7.68%10.56%19.31%8.29%21.67%20.63%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.959.9514.4821.2715.2615.76
Forward PE
7.2510.3319.7415.1211.0711.07
P/FCF Ratio
9.6113.1317.0323.663.275.03
PS Ratio
0.741.393.291.960.711.04