Sammok S-Form Co.,Ltd (KOSDAQ: 018310)
South Korea
· Delayed Price · Currency is KRW
19,480
+680 (3.62%)
Sep 11, 2024, 12:34 PM KST
Sammok S-Form Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2012 | 2011 - 2007 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '12 Dec 31, 2012 | 2011 - 2007 |
Operating Revenue | 457,897 | 439,387 | 337,691 | 209,928 | 116,454 | 145,951 | Upgrade
|
Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
Revenue | 457,897 | 439,387 | 337,691 | 209,928 | 116,454 | 145,951 | Upgrade
|
Revenue Growth (YoY) | 25.51% | 30.12% | 60.86% | 80.27% | -20.21% | 14.72% | Upgrade
|
Cost of Revenue | 291,604 | 276,813 | 222,006 | 177,116 | 106,411 | 123,446 | Upgrade
|
Gross Profit | 166,293 | 162,574 | 115,685 | 32,812 | 10,043 | 22,505 | Upgrade
|
Selling, General & Admin | 25,615 | 30,236 | 39,975 | 26,710 | 21,069 | 15,686 | Upgrade
|
Other Operating Expenses | 279.43 | 279.43 | 243.04 | 241.2 | 80.29 | - | Upgrade
|
Operating Expenses | 33,819 | 38,440 | 47,588 | 29,103 | 22,694 | 15,686 | Upgrade
|
Operating Income | 132,474 | 124,135 | 68,097 | 3,709 | -12,651 | 6,819 | Upgrade
|
Interest Expense | -1,113 | -1,113 | -1,516 | -327.85 | -48.03 | -616.74 | Upgrade
|
Interest & Investment Income | 5,403 | 5,403 | 1,465 | 853.18 | 1,344 | 29.21 | Upgrade
|
Currency Exchange Gain (Loss) | -670.5 | -670.5 | -1,660 | 1,696 | 24.05 | - | Upgrade
|
Other Non Operating Income (Expenses) | 14,357 | 10,025 | 8,428 | 22,562 | 3,842 | 136.3 | Upgrade
|
EBT Excluding Unusual Items | 150,451 | 137,780 | 74,814 | 28,493 | -7,488 | 6,368 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 29.7 | -6.43 | - | Upgrade
|
Gain (Loss) on Sale of Assets | -635.8 | -635.8 | 31.67 | 5,965 | 8,725 | - | Upgrade
|
Asset Writedown | - | - | - | -791.54 | - | - | Upgrade
|
Pretax Income | 149,816 | 137,144 | 74,845 | 33,696 | 1,231 | 6,368 | Upgrade
|
Income Tax Expense | 25,468 | 17,764 | 16,302 | 3,418 | 525.21 | 1,380 | Upgrade
|
Net Income | 124,348 | 119,380 | 58,543 | 30,279 | 705.49 | 4,988 | Upgrade
|
Net Income to Common | 124,348 | 119,380 | 58,543 | 30,279 | 705.49 | 4,988 | Upgrade
|
Net Income Growth | 75.01% | 103.92% | 93.35% | 4191.85% | -85.86% | 64.15% | Upgrade
|
Shares Outstanding (Basic) | 14 | 14 | 13 | 12 | 12 | 9 | Upgrade
|
Shares Outstanding (Diluted) | 14 | 14 | 13 | 12 | 12 | 9 | Upgrade
|
Shares Change (YoY) | 5.00% | 5.00% | 7.76% | 1.97% | 29.50% | -3.50% | Upgrade
|
EPS (Basic) | 8826.56 | 8474.24 | 4363.66 | 2431.96 | 57.78 | 529.00 | Upgrade
|
EPS (Diluted) | 8826.32 | 8474.00 | 4363.66 | 2431.96 | 57.78 | 529.00 | Upgrade
|
EPS Growth | 66.67% | 94.19% | 79.43% | 4109.13% | -89.08% | 70.10% | Upgrade
|
Free Cash Flow | 72,275 | 80,262 | 31,978 | -16,190 | -16,213 | -15,800 | Upgrade
|
Free Cash Flow Per Share | 5130.29 | 5697.44 | 2383.54 | -1300.40 | -1327.79 | -1675.72 | Upgrade
|
Dividend Per Share | 300.000 | 300.000 | 100.000 | 100.000 | - | - | Upgrade
|
Dividend Growth | 200.00% | 200.00% | 0% | - | - | - | Upgrade
|
Gross Margin | 36.32% | 37.00% | 34.26% | 15.63% | 8.62% | 15.42% | Upgrade
|
Operating Margin | 28.93% | 28.25% | 20.17% | 1.77% | -10.86% | 4.67% | Upgrade
|
Profit Margin | 27.16% | 27.17% | 17.34% | 14.42% | 0.61% | 3.42% | Upgrade
|
Free Cash Flow Margin | 15.78% | 18.27% | 9.47% | -7.71% | -13.92% | -10.83% | Upgrade
|
EBITDA | 226,135 | 210,228 | 131,976 | 37,615 | 11,014 | - | Upgrade
|
EBITDA Margin | 49.39% | 47.85% | 39.08% | 17.92% | 9.46% | - | Upgrade
|
D&A For EBITDA | 93,661 | 86,094 | 63,879 | 33,906 | 23,664 | - | Upgrade
|
EBIT | 132,474 | 124,135 | 68,097 | 3,709 | -12,651 | 6,819 | Upgrade
|
EBIT Margin | 28.93% | 28.25% | 20.17% | 1.77% | -10.86% | 4.67% | Upgrade
|
Effective Tax Rate | 17.00% | 12.95% | 21.78% | 10.14% | 42.68% | 21.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.