Sammok S-Form Co.,Ltd (KOSDAQ:018310)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,590
-170 (-1.15%)
At close: Sep 18, 2026

Sammok S-Form Co.,Ltd Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
38,88835,35456,33734,21576,88327,963
Short-Term Investments
198,772222,756192,425141,87810,10930,055
Cash & Short-Term Investments
237,661258,110248,762176,09386,99258,018
Cash Growth
-7.83%3.76%41.27%102.42%49.94%-59.86%
Accounts Receivable
36,97434,48437,96751,52471,47783,987
Other Receivables
-5,7753,0141,788582.525,411
Receivables
36,97440,52340,98153,31372,05991,489
Inventory
63,59458,03964,74941,17634,78322,313
Prepaid Expenses
-2,3751,7025,0404,960371.08
Other Current Assets
42,66339,03544,67041,98634,595752.75
Total Current Assets
380,893398,082400,864317,607233,390172,944
Property, Plant & Equipment
370,624345,962367,688410,159404,832358,972
Long-Term Investments
-1,308842.64922.641,1161,202
Other Intangible Assets
3,6303,5484,5805,5787,0298,960
Long-Term Deferred Tax Assets
505.28483.01301.54130.7525.9727.02
Other Long-Term Assets
32,86817,2796,9985,7596,7076,158
Total Assets
788,521766,662781,274740,157653,100548,376

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
22,13317,26319,53419,47440,01774,918
Accrued Expenses
-6,7935,1362,034275.16268.08
Short-Term Debt
---2.895.913.38
Current Portion of Long-Term Debt
--3,2011,5835,011-
Current Portion of Leases
3,8793,0342,7882,787637.29925.47
Current Income Taxes Payable
1,80245.96,30715,87016,829923.54
Other Current Liabilities
83,38262,85075,99499,630118,09142,753
Total Current Liabilities
111,19689,987112,960141,380180,867119,792
Long-Term Debt
10,0179,3509,58011,12912,87417,099
Long-Term Leases
1,069243.95431.451,915149.21245.23
Long-Term Deferred Tax Liabilities
10,52412,26112,4169,50510,87717,614
Other Long-Term Liabilities
1,3951,3011,2111,240873.663,215
Total Liabilities
134,200113,143136,599165,168205,640157,966

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
7,3507,3507,3507,3507,3507,350
Additional Paid-In Capital
66,56266,55965,58765,58764,13364,133
Retained Earnings
585,757586,526577,279507,620391,637333,686
Treasury Stock
-8,537-8,544-6,581-4,822-15,262-15,262
Comprehensive Income & Other
3,1881,6291,040-747.09-398.14502.6
Shareholders' Equity
654,321653,519644,675574,988447,460390,410
Total Liabilities & Equity
788,521766,662781,274740,157653,100548,376

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
14,96412,62816,00117,41718,67818,273
Net Cash (Debt)
222,696245,482232,761158,67668,31439,745
Net Cash Growth
-7.98%5.46%46.69%132.27%71.88%-72.35%
Net Cash Per Share
15574.0917149.3116324.8311263.675091.983192.28
Filing Date Shares Outstanding
14.3814.3814.4514.2913.4213.42
Total Common Shares Outstanding
14.3814.3814.4514.2913.4213.42
Working Capital
269,697308,096287,903176,22752,52353,152
Book Value Per Share
45495.3845432.3844613.8940224.8133352.5429100.16
Tangible Book Value
650,691649,971640,095569,410440,431381,450
Tangible Book Value Per Share
45242.9745185.7044296.9239834.5732828.6428432.33
Land
75,31874,83687,70886,20785,05769,016
Buildings
48,34960,57258,81655,39354,40043,205
Machinery
4,74923,36821,78719,80119,60818,037
Construction In Progress
1,1391,6111,294431.66175.5123,158