Sammok S-Form Co.,Ltd (KOSDAQ:018310)
14,590
-170 (-1.15%)
At close: Sep 18, 2026
Sammok S-Form Co.,Ltd Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 38,888 | 35,354 | 56,337 | 34,215 | 76,883 | 27,963 |
Short-Term Investments | 198,772 | 222,756 | 192,425 | 141,878 | 10,109 | 30,055 |
Cash & Short-Term Investments | 237,661 | 258,110 | 248,762 | 176,093 | 86,992 | 58,018 |
Cash Growth | -7.83% | 3.76% | 41.27% | 102.42% | 49.94% | -59.86% |
Accounts Receivable | 36,974 | 34,484 | 37,967 | 51,524 | 71,477 | 83,987 |
Other Receivables | - | 5,775 | 3,014 | 1,788 | 582.52 | 5,411 |
Receivables | 36,974 | 40,523 | 40,981 | 53,313 | 72,059 | 91,489 |
Inventory | 63,594 | 58,039 | 64,749 | 41,176 | 34,783 | 22,313 |
Prepaid Expenses | - | 2,375 | 1,702 | 5,040 | 4,960 | 371.08 |
Other Current Assets | 42,663 | 39,035 | 44,670 | 41,986 | 34,595 | 752.75 |
Total Current Assets | 380,893 | 398,082 | 400,864 | 317,607 | 233,390 | 172,944 |
Property, Plant & Equipment | 370,624 | 345,962 | 367,688 | 410,159 | 404,832 | 358,972 |
Long-Term Investments | - | 1,308 | 842.64 | 922.64 | 1,116 | 1,202 |
Other Intangible Assets | 3,630 | 3,548 | 4,580 | 5,578 | 7,029 | 8,960 |
Long-Term Deferred Tax Assets | 505.28 | 483.01 | 301.54 | 130.75 | 25.97 | 27.02 |
Other Long-Term Assets | 32,868 | 17,279 | 6,998 | 5,759 | 6,707 | 6,158 |
Total Assets | 788,521 | 766,662 | 781,274 | 740,157 | 653,100 | 548,376 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 22,133 | 17,263 | 19,534 | 19,474 | 40,017 | 74,918 |
Accrued Expenses | - | 6,793 | 5,136 | 2,034 | 275.16 | 268.08 |
Short-Term Debt | - | - | - | 2.89 | 5.91 | 3.38 |
Current Portion of Long-Term Debt | - | - | 3,201 | 1,583 | 5,011 | - |
Current Portion of Leases | 3,879 | 3,034 | 2,788 | 2,787 | 637.29 | 925.47 |
Current Income Taxes Payable | 1,802 | 45.9 | 6,307 | 15,870 | 16,829 | 923.54 |
Other Current Liabilities | 83,382 | 62,850 | 75,994 | 99,630 | 118,091 | 42,753 |
Total Current Liabilities | 111,196 | 89,987 | 112,960 | 141,380 | 180,867 | 119,792 |
Long-Term Debt | 10,017 | 9,350 | 9,580 | 11,129 | 12,874 | 17,099 |
Long-Term Leases | 1,069 | 243.95 | 431.45 | 1,915 | 149.21 | 245.23 |
Long-Term Deferred Tax Liabilities | 10,524 | 12,261 | 12,416 | 9,505 | 10,877 | 17,614 |
Other Long-Term Liabilities | 1,395 | 1,301 | 1,211 | 1,240 | 873.66 | 3,215 |
Total Liabilities | 134,200 | 113,143 | 136,599 | 165,168 | 205,640 | 157,966 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 7,350 | 7,350 | 7,350 | 7,350 | 7,350 | 7,350 |
Additional Paid-In Capital | 66,562 | 66,559 | 65,587 | 65,587 | 64,133 | 64,133 |
Retained Earnings | 585,757 | 586,526 | 577,279 | 507,620 | 391,637 | 333,686 |
Treasury Stock | -8,537 | -8,544 | -6,581 | -4,822 | -15,262 | -15,262 |
Comprehensive Income & Other | 3,188 | 1,629 | 1,040 | -747.09 | -398.14 | 502.6 |
Shareholders' Equity | 654,321 | 653,519 | 644,675 | 574,988 | 447,460 | 390,410 |
Total Liabilities & Equity | 788,521 | 766,662 | 781,274 | 740,157 | 653,100 | 548,376 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 14,964 | 12,628 | 16,001 | 17,417 | 18,678 | 18,273 |
Net Cash (Debt) | 222,696 | 245,482 | 232,761 | 158,676 | 68,314 | 39,745 |
Net Cash Growth | -7.98% | 5.46% | 46.69% | 132.27% | 71.88% | -72.35% |
Net Cash Per Share | 15574.09 | 17149.31 | 16324.83 | 11263.67 | 5091.98 | 3192.28 |
Filing Date Shares Outstanding | 14.38 | 14.38 | 14.45 | 14.29 | 13.42 | 13.42 |
Total Common Shares Outstanding | 14.38 | 14.38 | 14.45 | 14.29 | 13.42 | 13.42 |
Working Capital | 269,697 | 308,096 | 287,903 | 176,227 | 52,523 | 53,152 |
Book Value Per Share | 45495.38 | 45432.38 | 44613.89 | 40224.81 | 33352.54 | 29100.16 |
Tangible Book Value | 650,691 | 649,971 | 640,095 | 569,410 | 440,431 | 381,450 |
Tangible Book Value Per Share | 45242.97 | 45185.70 | 44296.92 | 39834.57 | 32828.64 | 28432.33 |
Land | 75,318 | 74,836 | 87,708 | 86,207 | 85,057 | 69,016 |
Buildings | 48,349 | 60,572 | 58,816 | 55,393 | 54,400 | 43,205 |
Machinery | 4,749 | 23,368 | 21,787 | 19,801 | 19,608 | 18,037 |
Construction In Progress | 1,139 | 1,611 | 1,294 | 431.66 | 175.51 | 23,158 |