Sammok S-Form Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	283,811	298,736	238,573	224,048	185,813	126,714
Market Cap Growth	3.91%	25.22%	6.48%	20.58%	46.64%	118.41%
Enterprise Value	43,732	64,259	74,741	173,197	150,737	169,459
Last Close Price	19940.00	20677.75	16278.12	15995.80	13186.54	8143.20
PE Ratio	9.34	4.07	2.00	3.83	6.14	179.61
PS Ratio	0.84	0.74	0.54	0.66	0.89	1.09
PB Ratio	0.44	0.46	0.42	0.50	0.48	0.37
P/TBV Ratio	0.44	0.47	0.42	0.51	0.49	0.37
P/FCF Ratio	21.88	3.95	2.97	7.01	-	-
P/OCF Ratio	9.31	3.69	2.59	3.68	-	5.14
EV/Sales Ratio	0.13	0.16	0.17	0.51	0.72	1.46
EV/EBITDA Ratio	0.37	0.39	0.36	1.31	4.01	15.39
EV/EBIT Ratio	1.45	0.85	0.60	2.54	40.64	-
EV/FCF Ratio	3.37	0.85	0.93	5.42	-	-
Debt / Equity Ratio	0.02	0.03	0.03	0.04	0.05	0.00
Debt / EBITDA Ratio	0.11	0.10	0.08	0.14	0.49	0.07
Debt / FCF Ratio	0.97	0.21	0.22	0.58	-	-
Net Debt / Equity Ratio	-0.37	-0.36	-0.28	-0.15	-0.10	-0.42
Net Debt / EBITDA Ratio	-2.05	-1.39	-0.75	-0.52	-1.06	-13.05
Net Debt / FCF Ratio	-18.51	-3.08	-1.98	-2.14	2.46	8.87
Asset Turnover	0.44	0.53	0.63	0.56	0.45	-
Inventory Turnover	4.91	5.48	7.29	7.78	-	-
Quick Ratio	3.35	2.57	1.62	0.88	1.23	3.89
Current Ratio	4.49	3.55	2.25	1.29	1.44	3.89
Return on Equity (ROE)	4.78%	12.04%	23.35%	13.97%	8.30%	-
Return on Assets (ROA)	2.44%	6.19%	11.14%	7.08%	0.49%	-
Return on Invested Capital (ROIC)	4.99%	14.31%	27.17%	14.60%	1.22%	-4.66%
Return on Capital Employed (ROCE)	4.50%	11.30%	20.70%	14.40%	0.90%	-3.60%
Earnings Yield	10.75%	24.57%	50.04%	26.13%	16.30%	0.56%
FCF Yield	4.57%	25.33%	33.64%	14.27%	-8.71%	-12.80%
Dividend Yield	1.00%	0.97%	1.84%	0.63%	0.76%	-
Payout Ratio	9.47%	5.84%	1.12%	2.29%	-	174.69%
Buyback Yield / Dilution	-0.10%	-1.21%	-5.00%	-7.76%	-1.97%	-29.50%
Total Shareholder Return	0.90%	-0.25%	-3.16%	-7.13%	-1.21%	-29.50%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.