Sammok S-Form Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	270,716	280,395	298,736	238,573	224,048	185,813
Market Cap Growth	-5.56%	-6.14%	25.22%	6.48%	20.58%	46.64%
Enterprise Value	25,235	40,316	64,259	74,741	173,197	150,737
Last Close Price	19020.00	19700.00	20677.75	16278.12	15995.80	13186.54
PE Ratio	26.60	27.41	4.07	2.00	3.83	6.14
PS Ratio	0.85	0.89	0.74	0.54	0.66	0.89
PB Ratio	0.41	0.43	0.46	0.42	0.50	0.48
P/TBV Ratio	0.42	0.43	0.47	0.42	0.51	0.49
P/FCF Ratio	12.52	12.97	3.95	2.97	7.01	-
P/OCF Ratio	6.53	6.76	3.69	2.59	3.68	-
EV/Sales Ratio	0.08	0.13	0.16	0.17	0.51	0.72
EV/EBITDA Ratio	0.28	0.45	0.39	0.36	1.31	4.01
EV/EBIT Ratio	3.92	6.26	0.85	0.60	2.54	40.64
EV/FCF Ratio	1.17	1.86	0.85	0.93	5.42	-
Debt / Equity Ratio	0.02	0.02	0.03	0.03	0.04	0.05
Debt / EBITDA Ratio	0.14	0.14	0.10	0.08	0.14	0.49
Debt / FCF Ratio	0.58	0.58	0.21	0.22	0.58	-
Net Debt / Equity Ratio	-0.38	-0.38	-0.36	-0.28	-0.15	-0.10
Net Debt / EBITDA Ratio	-2.73	-2.73	-1.39	-0.75	-0.52	-1.06
Net Debt / FCF Ratio	-11.35	-11.35	-3.08	-1.98	-2.14	2.46
Asset Turnover	0.41	0.41	0.53	0.63	0.56	0.45
Inventory Turnover	4.54	4.54	5.48	7.29	7.78	-
Quick Ratio	3.32	3.32	2.57	1.62	0.88	1.23
Current Ratio	4.42	4.42	3.55	2.25	1.29	1.44
Return on Equity (ROE)	1.58%	1.58%	12.04%	23.35%	13.97%	8.30%
Return on Assets (ROA)	0.52%	0.52%	6.19%	11.14%	7.08%	0.49%
Return on Invested Capital (ROIC)	0.82%	0.82%	14.31%	27.17%	14.60%	1.22%
Return on Capital Employed (ROCE)	1.00%	1.00%	11.30%	20.70%	14.40%	0.90%
Earnings Yield	3.78%	3.65%	24.57%	50.04%	26.13%	16.30%
FCF Yield	7.99%	7.71%	25.33%	33.64%	14.27%	-8.71%
Dividend Yield	1.09%	-	-	1.84%	0.63%	0.76%
Payout Ratio	28.25%	28.25%	5.84%	1.12%	2.29%	-
Buyback Yield / Dilution	-0.36%	-0.36%	-1.21%	-5.00%	-7.76%	-1.97%
Total Shareholder Return	0.69%	-0.36%	-1.21%	-3.16%	-7.13%	-1.21%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.