Barunson Co., Ltd. (KOSDAQ: 018700)
South Korea
· Delayed Price · Currency is KRW 1,141.00
-48.00 (-4.04%)
Dec 20, 2024, 9:00 AM KST
Barunson Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Mar '20 Mar 31, 2020 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 66,085 | 61,503 | 58,667 | 35,641 | 5,756 | 34,899 | Upgrade
|
| Revenue | 66,085 | 61,503 | 58,667 | 35,641 | 5,756 | 34,899 | Upgrade
|
| Revenue Growth (YoY) | 15.26% | 4.83% | 64.61% | 519.16% | -83.51% | 506.28% | Upgrade
|
| Cost of Revenue | 34,171 | 35,755 | 35,727 | 24,262 | 682.79 | 23,196 | Upgrade
|
| Gross Profit | 31,915 | 25,748 | 22,940 | 11,379 | 5,074 | 11,703 | Upgrade
|
| Selling, General & Admin | 34,862 | 29,040 | 25,514 | 15,930 | 6,203 | 11,351 | Upgrade
|
| Research & Development | 154.92 | 29.87 | 61.86 | 33.81 | 24.59 | 49.47 | Upgrade
|
| Other Operating Expenses | 135.96 | 131.7 | 129.52 | 32.4 | 39.13 | 68.99 | Upgrade
|
| Operating Expenses | 39,470 | 34,797 | 28,251 | 16,831 | 7,753 | 11,621 | Upgrade
|
| Operating Income | -7,556 | -9,049 | -5,310 | -5,452 | -2,679 | 81.92 | Upgrade
|
| Interest Expense | -858.81 | -674.74 | -399.08 | -854.68 | -242.95 | -187.72 | Upgrade
|
| Interest & Investment Income | 336.25 | 421.73 | 670.37 | 88.31 | 668.87 | 174.82 | Upgrade
|
| Currency Exchange Gain (Loss) | -38.97 | 29.25 | 125.65 | 283.57 | 51.95 | -132.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 284.69 | 581.56 | 112.07 | -1,704 | 93.39 | 55.99 | Upgrade
|
| EBT Excluding Unusual Items | -7,832 | -8,691 | -4,801 | -7,639 | -2,108 | -7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -255.06 | -521.45 | -16,297 | 32,432 | -4,261 | 247.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.6 | 288.71 | 248.61 | -138.69 | -126.02 | -159.07 | Upgrade
|
| Asset Writedown | -7,041 | -7,041 | -4,604 | -8,879 | -7,798 | -12,247 | Upgrade
|
| Other Unusual Items | - | 4.6 | 0.33 | - | 110.89 | 198.72 | Upgrade
|
| Pretax Income | -15,105 | -15,960 | -25,453 | 15,774 | -14,182 | -11,967 | Upgrade
|
| Income Tax Expense | 4.81 | 1.98 | -202.48 | 99.16 | - | - | Upgrade
|
| Earnings From Continuing Operations | -15,110 | -15,962 | -25,250 | 15,675 | -14,182 | -11,967 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -263.12 | - | Upgrade
|
| Net Income to Company | -15,110 | -15,962 | -25,250 | 15,675 | -14,445 | -11,967 | Upgrade
|
| Minority Interest in Earnings | 145.02 | 231.05 | 349.89 | 447.44 | 1,244 | 52.01 | Upgrade
|
| Net Income | -14,965 | -15,731 | -24,900 | 16,123 | -13,202 | -11,915 | Upgrade
|
| Net Income to Common | -14,965 | -15,731 | -24,900 | 16,123 | -13,202 | -11,915 | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 29 | 16 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 30 | 16 | 29 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.81% | 14.59% | 81.01% | -42.79% | 74.81% | Upgrade
|
| EPS (Basic) | -434.67 | -456.93 | -729.14 | 559.00 | -801.87 | -414.00 | Upgrade
|
| EPS (Diluted) | -434.74 | -457.00 | -729.14 | 541.00 | -802.00 | -414.67 | Upgrade
|
| Free Cash Flow | -5,994 | -5,469 | 3,761 | -7,544 | -2,697 | -1,429 | Upgrade
|
| Free Cash Flow Per Share | -174.10 | -158.85 | 110.13 | -253.15 | -163.84 | -49.66 | Upgrade
|
| Gross Margin | 48.29% | 41.86% | 39.10% | 31.93% | 88.14% | 33.53% | Upgrade
|
| Operating Margin | -11.43% | -14.71% | -9.05% | -15.30% | -46.54% | 0.23% | Upgrade
|
| Profit Margin | -22.64% | -25.58% | -42.44% | 45.24% | -229.34% | -34.14% | Upgrade
|
| Free Cash Flow Margin | -9.07% | -8.89% | 6.41% | -21.17% | -46.86% | -4.10% | Upgrade
|
| EBITDA | -5,714 | -6,619 | -3,162 | -4,804 | -1,643 | 860.02 | Upgrade
|
| EBITDA Margin | -8.65% | -10.76% | -5.39% | -13.48% | -28.55% | 2.46% | Upgrade
|
| D&A For EBITDA | 1,841 | 2,430 | 2,149 | 648.38 | 1,036 | 778.1 | Upgrade
|
| EBIT | -7,556 | -9,049 | -5,310 | -5,452 | -2,679 | 81.92 | Upgrade
|
| EBIT Margin | -11.43% | -14.71% | -9.05% | -15.30% | -46.54% | 0.23% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.63% | - | - | Upgrade
|
| Advertising Expenses | - | 1,387 | 401.06 | 402.97 | 118.18 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.