Barunson Co., Ltd. (KOSDAQ:018700)
South Korea · Delayed Price · Currency is KRW 1,683.00
+183.00 (12.20%)
At close: Apr 10, 2026
Barunson Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 64,223 | 67,877 | 61,503 | 58,667 | 35,641 |
| 64,223 | 67,877 | 61,503 | 58,667 | 35,641 | |
Revenue Growth (YoY) | -5.38% | 10.36% | 4.83% | 64.61% | 2.13% |
Cost of Revenue | 38,827 | 34,117 | 35,755 | 35,727 | 24,262 |
Gross Profit | 25,396 | 33,760 | 25,748 | 22,940 | 11,379 |
Selling, General & Admin | 24,272 | 35,760 | 29,040 | 25,514 | 15,930 |
Research & Development | - | 153.69 | 29.87 | 61.86 | 33.81 |
Amortization of Goodwill & Intangibles | 131.92 | 111.77 | 805.4 | 765.85 | 54.36 |
Other Operating Expenses | 130.5 | 129.01 | 131.7 | 129.52 | 32.4 |
Operating Expenses | 29,451 | 40,838 | 34,797 | 28,251 | 16,831 |
Operating Income | -4,055 | -7,078 | -9,049 | -5,310 | -5,452 |
Interest Expense | -566.3 | -1,095 | -674.74 | -399.08 | -854.68 |
Interest & Investment Income | 72.6 | 323.42 | 421.73 | 670.37 | 88.31 |
Earnings From Equity Investments | - | - | -146.63 | - | - |
Currency Exchange Gain (Loss) | -62.59 | 304.11 | 29.25 | 125.65 | 283.57 |
Other Non Operating Income (Expenses) | 351.14 | 1,217 | 581.56 | 112.07 | -1,704 |
EBT Excluding Unusual Items | -4,260 | -6,328 | -8,838 | -4,801 | -7,639 |
Gain (Loss) on Sale of Investments | -778.99 | -2,334 | -374.81 | -16,297 | 32,432 |
Gain (Loss) on Sale of Assets | 2,154 | 22.6 | 288.71 | 248.61 | -138.69 |
Asset Writedown | - | -4,157 | -7,041 | -4,604 | -8,879 |
Other Unusual Items | -266.61 | -692.85 | 4.6 | 0.33 | - |
Pretax Income | -3,152 | -13,490 | -15,960 | -25,453 | 15,774 |
Income Tax Expense | - | 2.86 | 1.98 | -202.48 | 99.16 |
Earnings From Continuing Operations | -3,152 | -13,492 | -15,962 | -25,250 | 15,675 |
Net Income to Company | -3,152 | -13,492 | -15,962 | -25,250 | 15,675 |
Minority Interest in Earnings | 544.64 | 138.56 | 231.05 | 349.89 | 447.44 |
Net Income | -2,607 | -13,354 | -15,731 | -24,900 | 16,123 |
Net Income to Common | -2,607 | -13,354 | -15,731 | -24,900 | 16,123 |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 10 |
Shares Change (YoY) | -0.32% | -0.03% | 0.81% | 14.59% | 3.55% |
EPS (Basic) | -228.00 | -1164.00 | -1370.79 | -2187.41 | 1677.00 |
EPS (Diluted) | -228.00 | -1164.00 | -1371.00 | -2187.41 | 1623.00 |
Free Cash Flow | -3,707 | -5,995 | -5,469 | 3,761 | -7,544 |
Free Cash Flow Per Share | -324.15 | -522.60 | -476.54 | 330.38 | -759.45 |
Gross Margin | 39.54% | 49.74% | 41.86% | 39.10% | 31.93% |
Operating Margin | -6.31% | -10.43% | -14.71% | -9.05% | -15.30% |
Profit Margin | -4.06% | -19.67% | -25.58% | -42.44% | 45.24% |
Free Cash Flow Margin | -5.77% | -8.83% | -8.89% | 6.41% | -21.17% |
EBITDA | -2,920 | -5,419 | -6,619 | -3,162 | -4,804 |
EBITDA Margin | -4.55% | -7.98% | -10.76% | -5.39% | -13.48% |
D&A For EBITDA | 1,136 | 1,658 | 2,430 | 2,149 | 648.38 |
EBIT | -4,055 | -7,078 | -9,049 | -5,310 | -5,452 |
EBIT Margin | -6.31% | -10.43% | -14.71% | -9.05% | -15.30% |
Effective Tax Rate | - | - | - | - | 0.63% |
Advertising Expenses | 1,123 | 762.11 | 1,387 | 401.06 | 402.97 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.