Globon Co., Ltd. (KOSDAQ:019660)

Globon Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2021	FY 2020	FY	FY	FY
Period Ending	Dec 31, 2021	Dec 31, 2020	Mar 31, 2015	Mar 31, 2014	Mar 31, 2013
Operating Revenue	5,179	4,218	-	-	-
Other Revenue	-0	-	-	-	-
Revenue	5,179	4,218	-	-	-
Revenue Growth (YoY)	22.78%	-	-	-	-
Cost of Revenue	4,794	3,614	-	-	-
Gross Profit	384.94	603.82	-	-	-
Selling, General & Admin	5,751	3,083	-	-	-
Other Operating Expenses	35.84	38.93	-	-	-
Operating Expenses	8,409	4,890	-	-	-
Operating Income	-8,024	-4,286	-	-	-
Interest Expense	-1,792	-1,537	-	-	-
Interest & Investment Income	901.87	666.09	-	-	-
Currency Exchange Gain (Loss)	86.71	-59.05	-	-	-
Other Non Operating Income (Expenses)	927.45	236.13	-	-	-
EBT Excluding Unusual Items	-7,900	-4,980	-	-	-
Gain (Loss) on Sale of Investments	-1	70	-	-	-
Gain (Loss) on Sale of Assets	12.31	7.65	-	-	-
Other Unusual Items	-125.81	-201.46	-	-	-
Pretax Income	-8,014	-5,103	-	-	-
Earnings From Continuing Operations	-8,014	-5,103	-	-	-
Earnings From Discontinued Operations	-5,209	-	-	-	-
Net Income to Company	-13,224	-5,103	-	-	-
Minority Interest in Earnings	952.27	-	-	-	-
Net Income	-12,271	-5,103	-	-	-
Net Income to Common	-12,271	-5,103	-	-	-
Shares Outstanding (Basic)	11	10	-	-	-
Shares Outstanding (Diluted)	11	10	-	-	-
Shares Change (YoY)	11.10%	-	-	-	-
EPS (Basic)	-1135.28	-524.56	-	-	-
EPS (Diluted)	-1135.28	-525.00	-	-	-
Free Cash Flow	-6,333	-1,799	-	-	-
Free Cash Flow Per Share	-585.91	-184.91	-	-	-
Gross Margin	7.43%	14.32%	-	-	-
Operating Margin	-154.94%	-101.61%	-	-	-
Profit Margin	-236.96%	-121.00%	-	-	-
Free Cash Flow Margin	-122.29%	-42.65%	-	-	-
EBITDA	-5,919	-2,512	-	-	-
EBITDA Margin	-114.30%	-59.56%	-	-	-
D&A For EBITDA	2,104	1,773	-	-	-
EBIT	-8,024	-4,286	-	-	-
EBIT Margin	-154.94%	-101.61%	-	-	-
Advertising Expenses	261.47	31.9	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.