Seoyon Topmetal Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	44,969	39,494	51,260	46,192	86,443	105,316
Market Cap Growth	4.32%	-22.96%	10.97%	-46.56%	-17.92%	242.42%
Enterprise Value	55,161	43,282	69,095	61,444	105,471	134,084
Last Close Price	3860.00	3332.47	4244.65	3767.86	6974.43	8416.22
PE Ratio	4.79	4.21	6.05	16.54	21.61	29.44
PS Ratio	0.25	0.22	0.30	0.28	0.56	0.75
PB Ratio	0.49	0.43	0.61	0.60	1.15	1.50
P/TBV Ratio	0.50	0.44	0.62	0.62	1.19	1.56
P/FCF Ratio	4.84	4.25	10.01	5.20	-	5.96
P/OCF Ratio	2.29	2.01	8.11	3.93	-	5.60
EV/Sales Ratio	0.30	0.24	0.40	0.37	0.69	0.95
EV/EBITDA Ratio	5.42	3.78	7.06	10.39	10.06	12.63
EV/EBIT Ratio	6.92	4.68	9.94	21.89	15.51	19.77
EV/FCF Ratio	5.94	4.66	13.49	6.91	-	7.59
Debt / Equity Ratio	0.13	0.13	0.10	0.16	0.26	0.45
Debt / EBITDA Ratio	1.00	1.00	0.89	2.08	1.89	2.99
Debt / FCF Ratio	1.24	1.24	1.70	1.38	-	1.79
Net Debt / Equity Ratio	0.11	0.11	0.07	0.14	0.26	0.27
Net Debt / EBITDA Ratio	0.89	0.89	0.58	1.77	1.83	1.79
Net Debt / FCF Ratio	1.10	1.10	1.11	1.17	-8.74	1.08
Asset Turnover	1.25	1.25	1.26	1.28	1.17	0.96
Inventory Turnover	92.40	92.40	65.47	58.79	56.65	32.91
Quick Ratio	0.76	0.76	1.00	1.03	0.80	0.60
Current Ratio	1.57	1.57	1.70	1.57	1.67	1.17
Return on Equity (ROE)	10.53%	10.53%	10.02%	3.36%	5.23%	8.29%
Return on Assets (ROA)	3.97%	3.97%	3.17%	1.37%	3.25%	2.89%
Return on Invested Capital (ROIC)	8.61%	8.79%	7.82%	3.08%	6.01%	5.47%
Return on Capital Employed (ROCE)	9.80%	9.80%	8.10%	3.60%	8.70%	9.10%
Earnings Yield	20.86%	23.75%	16.53%	6.05%	4.63%	3.40%
FCF Yield	20.66%	23.52%	9.99%	19.25%	-2.54%	16.79%
Dividend Yield	1.67%	1.95%	1.53%	1.19%	1.00%	1.01%
Payout Ratio	8.07%	8.07%	6.19%	29.20%	24.76%	19.54%
Total Shareholder Return	1.67%	1.95%	1.53%	1.19%	1.00%	1.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.