dhSteel (KOSDAQ:021040)
South Korea flag South Korea · Delayed Price · Currency is KRW
991.00
+16.00 (1.64%)
At close: Oct 30, 2026

dhSteel Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
275,782277,425296,391300,560306,846212,211
Revenue Growth
-1.13%-6.40%-1.39%-2.05%44.59%49.80%
Gross Profit
14,67415,63717,08414,97415,03421,968
Operating Income
1,5292,3712,6681,661901.717,768
Net Income
-3,126-1,553-12,404-3,556-4,7147,297
Earnings Per Share
-170.77-84.77-1022.73-326.78-316.00444.74
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cold Rolled Wire
275,126276,820295,629300,560306,846212,211
AI Service
986.43710961.44---
Unallocated Adjustment
--105-200---
Total
275,782277,425296,391300,560306,846212,211

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8381,612599.342,7539,0195,830
Total Debt
75,82282,54391,619100,539116,271104,473
Net Cash (Debt)
-73,984-80,931-91,020-97,785-107,252-98,643
Net Cash Growth
------
Net Cash Per Share
-4039.17-4418.43-7504.53-8987.03-7186.72-5578.66

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,27913,7234,7903,1295,857-10,338
Capital Expenditures
-1,598-2,568-4,964-5,085-4,647-6,671
Free Cash Flow
4,68111,156-173.55-1,9561,211-17,009
Free Cash Flow Growth
-65.35%-----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.32%5.64%5.76%4.98%4.90%10.35%
Operating Margin
0.55%0.85%0.90%0.55%0.29%3.66%
Pretax Margin
-1.25%-0.71%-5.36%-1.60%-1.00%2.31%
Profit Margin
-1.13%-0.56%-4.18%-1.18%-1.54%3.44%
FCF Margin
1.70%4.02%-0.06%-0.65%0.40%-8.02%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----8.03
P/FCF Ratio
3.882.16--32.79-
PS Ratio
0.070.090.060.140.130.28