Mason Capital Ratios and Metrics

Market cap in millions KRW. Fiscal year is April - March.

Millions KRW. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	54,744	38,807	48,851	51,286	76,953	63,379
Market Cap Growth	37.30%	-20.56%	-4.75%	-33.35%	21.42%	146.72%
PE Ratio	242.37	-	10.61	-	-	31.07
PS Ratio	2.65	3.31	2.87	18.64	28.70	12.02
PB Ratio	0.67	0.71	0.75	0.95	1.36	1.93
P/FCF Ratio	-	-	4.42	-	-	5.47
P/OCF Ratio	-	-	4.39	-	-	5.47
Debt / Equity Ratio	0.10	0.16	0.14	0.17	0.18	0.30
Debt / FCF Ratio	-	-	0.81	-	-	0.85
Net Debt / Equity Ratio	-0.50	-0.19	-0.30	-0.25	-0.28	-0.12
Net Debt / FCF Ratio	5.12	0.70	-1.76	18.50	5.75	-0.35
Quick Ratio	38.52	18.95	24.05	886.89	547.39	136.83
Current Ratio	41.04	21.81	26.89	923.53	590.45	151.23
Asset Turnover	0.25	0.16	0.23	0.04	0.05	0.11
Return on Equity (ROE)	-0.54%	-17.53%	7.97%	-6.94%	-3.72%	6.39%
Return on Assets (ROA)	-0.44%	-14.08%	6.53%	-5.78%	-2.99%	4.40%
Return on Invested Capital (ROIC)	1.63%	-15.60%	4.84%	-0.89%	-1.94%	3.95%
Earnings Yield	0.41%	-24.52%	9.43%	-7.48%	-2.16%	3.22%
FCF Yield	-14.60%	-39.44%	22.63%	-1.42%	-3.62%	18.29%
Payout Ratio	-	-	21.17%	-	-	-
Buyback Yield / Dilution	-23.30%	-	-0.06%	-1.36%	-46.12%	-3.23%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.