TKG Aikang Co.,Ltd. (KOSDAQ:022220)
723.00
+3.00 (0.42%)
At close: Jun 10, 2026
TKG Aikang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Other Revenue | - | - | -0 | 0 | - | - |
| 70,504 | 64,731 | 58,405 | 59,020 | 71,372 | 64,950 | |
Revenue Growth (YoY) | 31.51% | 10.83% | -1.04% | -17.31% | 9.89% | -16.98% |
Cost of Revenue | 65,853 | 60,004 | 49,235 | 46,602 | 53,986 | 49,338 |
Gross Profit | 4,651 | 4,728 | 9,170 | 12,417 | 17,385 | 15,612 |
Selling, General & Admin | 13,923 | 13,082 | 11,128 | 5,960 | 6,753 | 5,608 |
Research & Development | 1,582 | 1,463 | 947.54 | 561.47 | 668.87 | 579.38 |
Amortization of Goodwill & Intangibles | 779.74 | 701.24 | 23.03 | 116.81 | 116.53 | 115.19 |
Operating Expenses | 16,615 | 15,574 | 12,856 | 6,916 | 3,192 | 5,513 |
Operating Income | -11,965 | -10,847 | -3,686 | 5,501 | 14,194 | 10,099 |
Interest Expense | -1,242 | -1,080 | -84.54 | -26.18 | -12.66 | -9.73 |
Interest & Investment Income | 124.85 | 284.97 | 1,581 | 566.01 | 563.15 | 412.74 |
Currency Exchange Gain (Loss) | 9.9 | -8.51 | 36.45 | 34.26 | -151.08 | -88.37 |
Other Non Operating Income (Expenses) | -183.03 | -186.45 | 153.91 | 94.56 | 92.16 | -384.05 |
EBT Excluding Unusual Items | -13,255 | -11,837 | -1,999 | 6,170 | 14,685 | 10,029 |
Gain (Loss) on Sale of Investments | -480.58 | -499.2 | 38.04 | - | - | - |
Gain (Loss) on Sale of Assets | -13.77 | -4.9 | 31.62 | 6.58 | 1.43 | -0 |
Asset Writedown | -1,961 | -1,961 | - | - | 160 | -214.46 |
Pretax Income | -15,711 | -14,302 | -1,930 | 6,176 | 14,847 | 9,815 |
Income Tax Expense | -3,122 | -2,775 | 4.85 | 3,665 | 3,324 | 2,305 |
Earnings From Continuing Operations | -12,589 | -11,528 | -1,934 | 2,511 | 11,523 | 7,510 |
Net Income to Company | -12,589 | -11,528 | -1,934 | 2,511 | 11,523 | 7,510 |
Net Income | -12,589 | -11,528 | -1,934 | 2,511 | 11,523 | 7,510 |
Net Income to Common | -12,589 | -11,528 | -1,934 | 2,511 | 11,523 | 7,510 |
Net Income Growth | - | - | - | -78.21% | 53.43% | -21.18% |
Shares Outstanding (Basic) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 52 | 52 | 52 | 52 | 52 | 52 |
Shares Change (YoY) | -0.19% | -0.93% | 0.94% | - | - | 0.01% |
EPS (Basic) | -242.11 | -222.56 | -37.00 | 48.48 | 222.47 | 145.00 |
EPS (Diluted) | -242.11 | -222.56 | -37.00 | 48.48 | 222.47 | 145.00 |
EPS Growth | - | - | - | -78.21% | 53.43% | -21.19% |
Free Cash Flow | -2,756 | -1,869 | -4,576 | 10,515 | 14,500 | 11,931 |
Free Cash Flow Per Share | -53.00 | -36.08 | -87.52 | 203.01 | 279.96 | 230.36 |
Gross Margin | 6.60% | 7.30% | 15.70% | 21.04% | 24.36% | 24.04% |
Operating Margin | -16.97% | -16.76% | -6.31% | 9.32% | 19.89% | 15.55% |
Profit Margin | -17.85% | -17.81% | -3.31% | 4.25% | 16.14% | 11.56% |
Free Cash Flow Margin | -3.91% | -2.89% | -7.83% | 17.82% | 20.32% | 18.37% |
EBITDA | -8,209 | -7,147 | -1,269 | 7,173 | 15,951 | 11,698 |
EBITDA Margin | -11.64% | -11.04% | -2.17% | 12.15% | 22.35% | 18.01% |
D&A For EBITDA | 3,756 | 3,699 | 2,417 | 1,672 | 1,758 | 1,599 |
EBIT | -11,965 | -10,847 | -3,686 | 5,501 | 14,194 | 10,099 |
EBIT Margin | -16.97% | -16.76% | -6.31% | 9.32% | 19.89% | 15.55% |
Effective Tax Rate | - | - | - | 59.35% | 22.39% | 23.48% |