Eugene Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	325,902	225,835	236,116	251,435	343,332	335,166
Market Cap Growth	47.21%	-4.35%	-6.09%	-26.77%	2.44%	-9.02%
Enterprise Value	1,336,069	1,279,272	929,568	908,086	1,008,173	945,687
Last Close Price	4755.00	3129.28	3271.73	3252.96	4176.65	3940.33
PE Ratio	16.43	-	3.59	8.80	4.48	6.77
Forward PE	-	9.18	9.18	9.18	9.18	9.18
PS Ratio	0.25	0.16	0.16	0.18	0.26	0.30
PB Ratio	0.27	0.22	0.22	0.27	0.38	0.42
P/TBV Ratio	0.38	0.32	0.28	0.33	0.44	0.47
P/FCF Ratio	11.39	4.70	6.04	-	5.76	15.71
P/OCF Ratio	5.87	2.94	2.86	12.94	2.76	5.13
EV/Sales Ratio	1.03	0.92	0.63	0.65	0.75	0.83
EV/EBITDA Ratio	19.60	15.53	8.75	12.38	12.14	13.35
EV/EBIT Ratio	35.97	24.70	12.43	20.10	18.67	21.76
EV/FCF Ratio	46.70	26.62	23.79	-	16.92	44.34
Debt / Equity Ratio	0.87	1.02	0.84	0.83	0.86	0.99
Debt / EBITDA Ratio	24.76	12.73	8.42	10.67	9.23	11.24
Debt / FCF Ratio	36.55	21.81	22.89	-	12.88	37.31
Net Debt / Equity Ratio	0.68	0.82	0.62	0.70	0.67	0.76
Net Debt / EBITDA Ratio	19.52	10.22	6.25	9.01	7.19	8.72
Net Debt / FCF Ratio	28.80	17.50	17.00	-39.89	10.03	28.96
Asset Turnover	0.51	0.60	0.68	0.65	0.39	0.25
Inventory Turnover	11.45	13.66	14.94	19.63	47.64	125.51
Quick Ratio	0.45	0.51	0.50	0.52	0.37	0.54
Current Ratio	0.58	0.65	0.63	0.70	0.45	0.60
Return on Equity (ROE)	-1.40%	-9.62%	6.91%	-1.16%	9.21%	1.98%
Return on Assets (ROA)	0.27%	1.39%	2.17%	1.31%	0.97%	0.59%
Return on Invested Capital (ROIC)	-1.05%	2.88%	3.61%	2.93%	2.73%	1.28%
Return on Capital Employed (ROCE)	0.70%	3.40%	5.80%	3.40%	4.60%	1.10%
Earnings Yield	6.11%	-25.54%	27.84%	11.36%	22.32%	14.77%
FCF Yield	8.78%	21.28%	16.55%	-6.59%	17.35%	6.36%
Dividend Yield	3.58%	5.43%	5.20%	5.23%	4.07%	-
Payout Ratio	63.50%	-	19.78%	45.99%	15.75%	22.20%
Buyback Yield / Dilution	-0.31%	0.02%	2.31%	1.18%	0.73%	2.31%
Total Shareholder Return	3.27%	5.46%	7.51%	6.40%	4.80%	2.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.