Eugene Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	281,352	249,139	225,835	236,116	251,435	343,332
Market Cap Growth	23.09%	10.32%	-4.35%	-6.09%	-26.77%	2.44%
Enterprise Value	1,295,576	1,259,305	1,279,272	929,568	908,086	1,008,173
Last Close Price	4105.00	3482.66	2998.13	3134.62	3116.63	4001.61
PE Ratio	-	-	-	3.59	8.80	4.48
Forward PE	-	9.18	9.18	9.18	9.18	9.18
PS Ratio	0.21	0.19	0.16	0.16	0.18	0.26
PB Ratio	0.27	0.24	0.22	0.22	0.27	0.38
P/TBV Ratio	0.39	0.34	0.32	0.28	0.33	0.44
P/FCF Ratio	31.58	27.96	4.70	6.04	-	5.76
P/OCF Ratio	8.96	7.93	2.94	2.86	12.94	2.76
EV/Sales Ratio	0.97	0.95	0.92	0.63	0.65	0.75
EV/EBITDA Ratio	19.95	21.89	15.53	8.75	12.38	12.14
EV/EBIT Ratio	39.18	49.07	24.70	12.43	20.10	18.67
EV/FCF Ratio	145.41	141.34	26.62	23.79	-	16.92
Debt / Equity Ratio	0.95	0.95	1.02	0.84	0.83	0.86
Debt / EBITDA Ratio	17.41	17.41	12.73	8.42	10.67	9.23
Debt / FCF Ratio	112.42	112.42	21.81	22.89	-	12.88
Net Debt / Equity Ratio	0.81	0.81	0.82	0.62	0.70	0.67
Net Debt / EBITDA Ratio	14.71	14.71	10.22	6.25	9.01	7.19
Net Debt / FCF Ratio	94.97	94.97	17.50	17.00	-39.89	10.03
Asset Turnover	0.56	0.56	0.60	0.68	0.65	0.39
Inventory Turnover	16.10	16.10	13.66	14.94	19.63	47.64
Quick Ratio	0.43	0.43	0.52	0.50	0.52	0.37
Current Ratio	0.55	0.55	0.65	0.63	0.70	0.45
Return on Equity (ROE)	-2.36%	-2.36%	-9.62%	6.91%	-1.16%	9.21%
Return on Assets (ROA)	0.68%	0.68%	1.39%	2.17%	1.31%	0.97%
Return on Invested Capital (ROIC)	1.31%	1.36%	2.88%	3.61%	2.93%	2.73%
Return on Capital Employed (ROCE)	1.80%	1.80%	3.40%	5.80%	3.40%	4.60%
Earnings Yield	-3.64%	-4.11%	-25.54%	27.84%	11.36%	22.32%
FCF Yield	3.17%	3.58%	21.28%	16.55%	-6.59%	17.35%
Dividend Yield	4.20%	-	-	5.42%	5.46%	4.25%
Payout Ratio	-	-	-	19.78%	45.99%	15.75%
Buyback Yield / Dilution	-0.29%	-0.29%	0.07%	2.31%	1.18%	0.73%
Total Shareholder Return	3.79%	-0.29%	0.07%	7.73%	6.63%	4.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.