J Steel Company Holdings Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2012
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '12 Dec 31, 2012
Operating Revenue	41,058	28,368	55,349	84,143	8,360
Other Revenue	-	-	-	-0	-
Revenue	41,058	28,368	55,349	84,143	8,360
Revenue Growth (YoY)	44.73%	-48.75%	-34.22%	906.54%	6.74%
Cost of Revenue	40,915	31,557	56,130	82,994	9,631
Gross Profit	142.63	-3,189	-780.08	1,149	-1,271
Selling, General & Admin	7,846	7,218	5,952	6,314	1,598
Research & Development	-	-	-	24.45	-
Amortization of Goodwill & Intangibles	11.35	308.48	610.37	359.76	-
Other Operating Expenses	163.76	169.73	155.72	170.2	-
Operating Expenses	12,270	12,185	8,792	7,340	1,598
Operating Income	-12,128	-15,374	-9,572	-6,191	-2,869
Interest Expense	-8,132	-7,703	-7,923	-6,755	-928.63
Interest & Investment Income	433.68	490.24	484.6	181.14	1,653
Currency Exchange Gain (Loss)	1.3	0.33	-0.55	-75.37	-
Other Non Operating Income (Expenses)	-8,549	8,766	-8,429	-3,506	-492.2
EBT Excluding Unusual Items	-28,373	-13,821	-25,440	-16,347	-2,637
Gain (Loss) on Sale of Investments	-3,357	-4,367	-10,755	-10,501	-
Gain (Loss) on Sale of Assets	129.73	30.71	94.45	-111.29	-
Asset Writedown	-276.47	-12,682	-2,856	485.76	-
Other Unusual Items	-1,080	1,939	10,035	-516.36	-
Pretax Income	-32,957	-28,900	-28,921	-26,990	-2,637
Income Tax Expense	-931.13	-2,182	-4,538	167.99	-1,781
Earnings From Continuing Operations	-32,026	-26,718	-24,383	-27,158	-856.09
Minority Interest in Earnings	15.18	33.3	0.73	-	-
Net Income	-32,011	-26,685	-24,383	-27,158	-856.09
Net Income to Common	-32,011	-26,685	-24,383	-27,158	-856.09
Shares Outstanding (Basic)	79	57	47	37	8
Shares Outstanding (Diluted)	79	57	47	37	8
Shares Change (YoY)	39.31%	21.92%	27.35%	341.85%	34.13%
EPS (Basic)	-403.00	-468.00	-521.34	-739.50	-103.00
EPS (Diluted)	-403.00	-468.00	-521.34	-739.50	-103.00
Free Cash Flow	-13,092	-7,205	-7,382	5,402	-13,021
Free Cash Flow Per Share	-164.82	-126.36	-157.84	147.08	-1566.61
Gross Margin	0.35%	-11.24%	-1.41%	1.36%	-15.20%
Operating Margin	-29.54%	-54.20%	-17.29%	-7.36%	-34.32%
Profit Margin	-77.97%	-94.07%	-44.05%	-32.28%	-10.24%
Free Cash Flow Margin	-31.89%	-25.40%	-13.34%	6.42%	-155.76%
EBITDA	-10,258	-11,781	-5,652	-2,737	-
EBITDA Margin	-24.98%	-41.53%	-10.21%	-3.25%	-
D&A For EBITDA	1,870	3,593	3,920	3,455	-
EBIT	-12,128	-15,374	-9,572	-6,191	-2,869
EBIT Margin	-29.54%	-54.20%	-17.29%	-7.36%	-34.32%
Advertising Expenses	119.13	65.28	251.01	125.02	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.