J Steel Company Holdings Inc. (KOSDAQ:023440)
South Korea · Delayed Price · Currency is KRW 521.00
-131.00 (-20.09%)
At close: Mar 23, 2026
J Steel Company Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2012 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '12 Dec 31, 2012 |
Operating Revenue | 48,216 | 41,058 | 28,368 | 55,349 | 84,143 | 8,360 |
Other Revenue | - | - | - | - | -0 | - |
| 48,216 | 41,058 | 28,368 | 55,349 | 84,143 | 8,360 | |
Revenue Growth (YoY) | 68.34% | 44.73% | -48.75% | -34.22% | 906.54% | 6.74% |
Cost of Revenue | 47,289 | 40,915 | 31,557 | 56,130 | 82,994 | 9,631 |
Gross Profit | 927.3 | 142.63 | -3,189 | -780.08 | 1,149 | -1,271 |
Selling, General & Admin | 7,676 | 7,846 | 7,218 | 5,952 | 6,314 | 1,598 |
Research & Development | - | - | - | - | 24.45 | - |
Amortization of Goodwill & Intangibles | 10.78 | 11.35 | 308.48 | 610.37 | 359.76 | - |
Other Operating Expenses | 164.52 | 163.76 | 169.73 | 155.72 | 170.2 | - |
Operating Expenses | 12,259 | 12,270 | 12,185 | 8,792 | 7,340 | 1,598 |
Operating Income | -11,331 | -12,128 | -15,374 | -9,572 | -6,191 | -2,869 |
Interest Expense | -7,848 | -8,132 | -7,703 | -7,923 | -6,755 | -928.63 |
Interest & Investment Income | 432.09 | 433.68 | 490.24 | 484.6 | 181.14 | 1,653 |
Currency Exchange Gain (Loss) | 1.25 | 1.3 | 0.33 | -0.55 | -75.37 | - |
Other Non Operating Income (Expenses) | -8,833 | -8,549 | 8,766 | -8,429 | -3,506 | -492.2 |
EBT Excluding Unusual Items | -27,579 | -28,373 | -13,821 | -25,440 | -16,347 | -2,637 |
Gain (Loss) on Sale of Investments | -6,499 | -3,357 | -4,367 | -10,755 | -10,501 | - |
Gain (Loss) on Sale of Assets | 2.73 | 129.73 | 30.71 | 94.45 | -111.29 | - |
Asset Writedown | -276.47 | -276.47 | -12,682 | -2,856 | 485.76 | - |
Other Unusual Items | -128.86 | -1,080 | 1,939 | 10,035 | -516.36 | - |
Pretax Income | -34,481 | -32,957 | -28,900 | -28,921 | -26,990 | -2,637 |
Income Tax Expense | -942.05 | -931.13 | -2,182 | -4,538 | 167.99 | -1,781 |
Earnings From Continuing Operations | -33,539 | -32,026 | -26,718 | -24,383 | -27,158 | -856.09 |
Minority Interest in Earnings | 0.67 | 15.18 | 33.3 | 0.73 | - | - |
Net Income | -33,538 | -32,011 | -26,685 | -24,383 | -27,158 | -856.09 |
Net Income to Common | -33,538 | -32,011 | -26,685 | -24,383 | -27,158 | -856.09 |
Shares Outstanding (Basic) | - | 80 | 57 | 47 | 37 | 8 |
Shares Outstanding (Diluted) | - | 80 | 57 | 47 | 37 | 8 |
Shares Change (YoY) | - | 39.15% | 22.19% | 27.35% | 341.85% | 34.13% |
EPS (Basic) | - | -402.54 | -466.93 | -521.34 | -739.50 | -103.00 |
EPS (Diluted) | - | -402.54 | -466.93 | -521.34 | -739.50 | -103.00 |
Free Cash Flow | -10,350 | -13,092 | -7,205 | -7,382 | 5,402 | -13,021 |
Free Cash Flow Per Share | - | -164.63 | -126.07 | -157.84 | 147.08 | -1566.61 |
Gross Margin | 1.92% | 0.35% | -11.24% | -1.41% | 1.36% | -15.20% |
Operating Margin | -23.50% | -29.54% | -54.20% | -17.29% | -7.36% | -34.32% |
Profit Margin | -69.56% | -77.97% | -94.07% | -44.05% | -32.28% | -10.24% |
Free Cash Flow Margin | -21.47% | -31.89% | -25.40% | -13.34% | 6.42% | -155.76% |
EBITDA | -9,434 | -10,258 | -11,781 | -5,652 | -2,737 | - |
EBITDA Margin | -19.57% | -24.98% | -41.53% | -10.21% | -3.25% | - |
D&A For EBITDA | 1,898 | 1,870 | 3,593 | 3,920 | 3,455 | - |
EBIT | -11,331 | -12,128 | -15,374 | -9,572 | -6,191 | -2,869 |
EBIT Margin | -23.50% | -29.54% | -54.20% | -17.29% | -7.36% | -34.32% |
Advertising Expenses | - | 119.13 | 65.28 | 251.01 | 125.02 | - |