Dongil Steelux Co., Ltd. (KOSDAQ:023790)
South Korea · Delayed Price · Currency is KRW 1,405.00
-23.00 (-1.61%)
At close: Sep 28, 2026
Dongil Steelux Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 26,775 | 24,045 | 16,633 | 21,471 | 32,221 | 34,359 |
Other Revenue | 0 | - | - | - | - | - |
| 26,775 | 24,045 | 16,633 | 21,471 | 32,221 | 34,359 | |
Revenue Growth | 31.22% | 44.56% | -22.53% | -33.36% | -6.22% | 56.75% |
Cost of Revenue | 25,183 | 23,104 | 15,816 | 20,051 | 28,058 | 25,408 |
Gross Profit | 1,592 | 941.34 | 817.53 | 1,420 | 4,163 | 8,951 |
Selling, General & Admin | 2,407 | 3,445 | 3,261 | 4,585 | 4,206 | 3,699 |
Other Operating Expenses | 99.01 | 103.97 | 113.44 | 148.74 | 182.99 | 204.66 |
Operating Expenses | 2,574 | 3,550 | 2,618 | 4,734 | 3,261 | 4,602 |
Operating Income | -981.47 | -2,608 | -1,801 | -3,313 | 901.68 | 4,350 |
Interest Expense | -2,047 | -2,273 | -2,438 | -3,959 | -2,920 | -2,215 |
Interest & Investment Income | - | 146.12 | 256.36 | 221.71 | 260.1 | 212.49 |
Earnings From Equity Investments | -192.78 | -223.15 | 1.45 | -13,533 | -19,615 | -76,998 |
Currency Exchange Gain (Loss) | -755.84 | 32.27 | -665.89 | 65.87 | 14.95 | -129.67 |
Other Non Operating Income (Expenses) | 195.94 | 103.52 | 682.2 | -1,575 | 3,998 | 50,432 |
EBT Excluding Unusual Items | -3,782 | -4,823 | -3,964 | -22,093 | -17,359 | -24,348 |
Gain (Loss) on Sale of Investments | -985.22 | -985.22 | - | -931.24 | - | - |
Gain (Loss) on Sale of Assets | 31.77 | 37.39 | - | 2,206 | 1,923 | - |
Asset Writedown | 7 | 7 | -16.05 | -356.75 | -622.64 | -553.08 |
Other Unusual Items | - | -414.66 | -250.97 | -1,182 | - | - |
Pretax Income | -4,728 | -6,178 | -4,231 | -22,358 | -16,059 | -24,901 |
Income Tax Expense | 188.29 | 45.73 | 780.07 | -59.61 | -424.22 | 208.4 |
Earnings From Continuing Operations | -4,916 | -6,224 | -5,011 | -22,298 | -15,635 | -25,110 |
Net Income | -4,916 | -6,224 | -5,011 | -22,298 | -15,635 | -25,110 |
Net Income to Common | -4,916 | -6,224 | -5,011 | -22,298 | -15,635 | -25,110 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 14 | 12 | 11 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 14 | 12 | 11 | 8 | 8 | 7 |
Shares Change | 15.44% | 7.34% | 41.67% | 2.17% | 8.25% | 15.06% |
EPS (Basic) | -361.82 | -505.02 | -436.49 | -2751.48 | -1971.06 | -3426.61 |
EPS (Diluted) | -362.71 | -506.00 | -436.49 | -2752.00 | -1971.06 | -3426.61 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -934.47 | -649.76 | -5,073 | -3,971 | 567.68 | 3,859 |
Free Cash Flow Per Share | -68.77 | -52.72 | -441.89 | -489.96 | 71.57 | 526.57 |
Gross Margin | 5.95% | 3.91% | 4.92% | 6.62% | 12.92% | 26.05% |
Operating Margin | -3.67% | -10.85% | -10.82% | -15.43% | 2.80% | 12.66% |
Profit Margin | -18.36% | -25.88% | -30.13% | -103.85% | -48.52% | -73.08% |
Free Cash Flow Margin | -3.49% | -2.70% | -30.50% | -18.49% | 1.76% | 11.23% |
EBITDA | -914.7 | -2,608 | -1,801 | -3,269 | 1,169 | 4,567 |
EBITDA Margin | -3.42% | -10.85% | -10.82% | -15.23% | 3.63% | 13.29% |
D&A For EBITDA | 66.77 | 0 | 0 | 43.87 | 267.19 | 217.43 |
EBIT | -981.47 | -2,608 | -1,801 | -3,313 | 901.68 | 4,350 |
EBIT Margin | -3.67% | -10.85% | -10.82% | -15.43% | 2.80% | 12.66% |
Advertising Expenses | - | - | - | 22.4 | 3 | - |