Kbi Metal Co., Ltd. (KOSDAQ:024840)
1,876.00
-77.00 (-3.94%)
At close: Mar 31, 2025, 3:30 PM KST
Kbi Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 702,692 | 685,035 | 710,480 | 683,021 | 492,213 | Upgrade
|
Other Revenue | - | - | - | -0 | -0 | Upgrade
|
Revenue | 702,692 | 685,035 | 710,480 | 683,021 | 492,213 | Upgrade
|
Revenue Growth (YoY) | 2.58% | -3.58% | 4.02% | 38.77% | -0.52% | Upgrade
|
Cost of Revenue | 674,788 | 669,787 | 697,038 | 660,081 | 472,100 | Upgrade
|
Gross Profit | 27,904 | 15,248 | 13,442 | 22,940 | 20,114 | Upgrade
|
Selling, General & Admin | 8,659 | 7,613 | 8,266 | 8,237 | 7,244 | Upgrade
|
Research & Development | 69.15 | 105.34 | 75.28 | - | - | Upgrade
|
Other Operating Expenses | 106.08 | 81.73 | 120.28 | 61.18 | 57.35 | Upgrade
|
Operating Expenses | 10,408 | 7,429 | 8,051 | 9,411 | 9,348 | Upgrade
|
Operating Income | 17,496 | 7,819 | 5,391 | 13,530 | 10,766 | Upgrade
|
Interest Expense | -5,743 | -4,566 | -4,537 | -4,111 | -3,616 | Upgrade
|
Interest & Investment Income | 890.57 | 1,166 | 419.99 | 175.94 | 221.02 | Upgrade
|
Earnings From Equity Investments | 1,199 | 619.41 | -29.09 | -2,200 | -3,273 | Upgrade
|
Currency Exchange Gain (Loss) | -3,040 | -990.39 | -975.56 | -1,551 | 594.38 | Upgrade
|
Other Non Operating Income (Expenses) | -9,174 | -1,919 | 3,277 | -5,357 | 1,401 | Upgrade
|
EBT Excluding Unusual Items | 1,629 | 2,128 | 3,546 | 486.32 | 6,094 | Upgrade
|
Gain (Loss) on Sale of Assets | 30.62 | 3.29 | 101.08 | 64.22 | 4.6 | Upgrade
|
Asset Writedown | - | - | - | - | -1,981 | Upgrade
|
Pretax Income | 1,659 | 2,132 | 3,647 | 550.54 | 4,118 | Upgrade
|
Income Tax Expense | 19.83 | 1,466 | 1,282 | 1,266 | 1,758 | Upgrade
|
Earnings From Continuing Operations | 1,640 | 665.7 | 2,365 | -715.92 | 2,360 | Upgrade
|
Minority Interest in Earnings | -830.1 | -603.06 | -703.48 | -391.57 | -519.89 | Upgrade
|
Net Income | 809.56 | 62.63 | 1,662 | -1,107 | 1,840 | Upgrade
|
Net Income to Common | 809.56 | 62.63 | 1,662 | -1,107 | 1,840 | Upgrade
|
Net Income Growth | 1192.51% | -96.23% | - | - | -71.41% | Upgrade
|
Shares Outstanding (Basic) | 35 | 31 | 33 | 33 | 33 | Upgrade
|
Shares Outstanding (Diluted) | 35 | 31 | 33 | 92 | 33 | Upgrade
|
Shares Change (YoY) | 12.39% | -4.75% | -64.37% | 180.69% | - | Upgrade
|
EPS (Basic) | 23.00 | 2.00 | 50.54 | -33.68 | 55.97 | Upgrade
|
EPS (Diluted) | 23.00 | 2.00 | 50.54 | -33.68 | 55.97 | Upgrade
|
EPS Growth | 1050.00% | -96.04% | - | - | -71.41% | Upgrade
|
Free Cash Flow | -9,449 | 7,231 | -2,140 | -20,808 | 7,508 | Upgrade
|
Free Cash Flow Per Share | -268.45 | 230.91 | -65.10 | -225.46 | 228.35 | Upgrade
|
Gross Margin | 3.97% | 2.23% | 1.89% | 3.36% | 4.09% | Upgrade
|
Operating Margin | 2.49% | 1.14% | 0.76% | 1.98% | 2.19% | Upgrade
|
Profit Margin | 0.11% | 0.01% | 0.23% | -0.16% | 0.37% | Upgrade
|
Free Cash Flow Margin | -1.34% | 1.06% | -0.30% | -3.05% | 1.52% | Upgrade
|
EBITDA | 21,146 | 11,404 | 8,795 | 16,972 | 14,358 | Upgrade
|
EBITDA Margin | 3.01% | 1.67% | 1.24% | 2.48% | 2.92% | Upgrade
|
D&A For EBITDA | 3,650 | 3,585 | 3,404 | 3,442 | 3,592 | Upgrade
|
EBIT | 17,496 | 7,819 | 5,391 | 13,530 | 10,766 | Upgrade
|
EBIT Margin | 2.49% | 1.14% | 0.76% | 1.98% | 2.19% | Upgrade
|
Effective Tax Rate | 1.20% | 68.77% | 35.15% | 230.04% | 42.68% | Upgrade
|
Advertising Expenses | 96.8 | 45.34 | 26.51 | 41.12 | 27.32 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.