Kbi Metal Co., Ltd. (KOSDAQ: 024840)
South Korea
· Delayed Price · Currency is KRW 2,050.00
-50.00 (-2.38%)
Dec 19, 2024, 9:00 AM KST
Kbi Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 698,357 | 685,035 | 710,480 | 683,021 | 492,213 | 494,786 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 698,357 | 685,035 | 710,480 | 683,021 | 492,213 | 494,786 | Upgrade
|
| Revenue Growth (YoY) | 1.95% | -3.58% | 4.02% | 38.77% | -0.52% | 6.69% | Upgrade
|
| Cost of Revenue | 673,111 | 669,787 | 697,038 | 660,081 | 472,100 | 476,161 | Upgrade
|
| Gross Profit | 25,247 | 15,248 | 13,442 | 22,940 | 20,114 | 18,625 | Upgrade
|
| Selling, General & Admin | 8,259 | 7,613 | 8,266 | 8,237 | 7,244 | 7,719 | Upgrade
|
| Research & Development | 43.18 | 105.34 | 75.28 | - | - | - | Upgrade
|
| Other Operating Expenses | 79.75 | 81.73 | 120.28 | 61.18 | 57.35 | 63.49 | Upgrade
|
| Operating Expenses | 9,342 | 7,429 | 8,051 | 9,411 | 9,348 | 9,292 | Upgrade
|
| Operating Income | 15,904 | 7,819 | 5,391 | 13,530 | 10,766 | 9,333 | Upgrade
|
| Interest Expense | -5,318 | -4,566 | -4,537 | -4,111 | -3,616 | -4,562 | Upgrade
|
| Interest & Investment Income | 923.13 | 1,166 | 419.99 | 175.94 | 221.02 | 212.99 | Upgrade
|
| Earnings From Equity Investments | 854.5 | 619.41 | -29.09 | -2,200 | -3,273 | -55.85 | Upgrade
|
| Currency Exchange Gain (Loss) | -89.14 | -990.39 | -975.56 | -1,551 | 594.38 | -1,218 | Upgrade
|
| Other Non Operating Income (Expenses) | -8,338 | -1,919 | 3,277 | -5,357 | 1,401 | -196.4 | Upgrade
|
| EBT Excluding Unusual Items | 3,937 | 2,128 | 3,546 | 486.32 | 6,094 | 3,513 | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.89 | 3.29 | 101.08 | 64.22 | 4.6 | 80.94 | Upgrade
|
| Asset Writedown | - | - | - | - | -1,981 | - | Upgrade
|
| Pretax Income | 3,964 | 2,132 | 3,647 | 550.54 | 4,118 | 3,594 | Upgrade
|
| Income Tax Expense | -9.86 | 1,466 | 1,282 | 1,266 | 1,758 | -3,217 | Upgrade
|
| Earnings From Continuing Operations | 3,974 | 665.7 | 2,365 | -715.92 | 2,360 | 6,811 | Upgrade
|
| Minority Interest in Earnings | -773.32 | -603.06 | -703.48 | -391.57 | -519.89 | -372.83 | Upgrade
|
| Net Income | 3,200 | 62.63 | 1,662 | -1,107 | 1,840 | 6,438 | Upgrade
|
| Net Income to Common | 3,200 | 62.63 | 1,662 | -1,107 | 1,840 | 6,438 | Upgrade
|
| Net Income Growth | - | -96.23% | - | - | -71.41% | 51.22% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 33 | 92 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | 2.81% | 2.13% | -64.37% | 180.69% | - | 5.48% | Upgrade
|
| EPS (Basic) | 93.40 | 1.87 | 50.54 | -33.68 | 55.97 | 195.81 | Upgrade
|
| EPS (Diluted) | 93.40 | 1.87 | 50.54 | -33.68 | 55.97 | 195.81 | Upgrade
|
| EPS Growth | - | -96.31% | - | - | -71.41% | 43.36% | Upgrade
|
| Free Cash Flow | -20,884 | 7,231 | -2,140 | -20,808 | 7,508 | -10,102 | Upgrade
|
| Free Cash Flow Per Share | -609.50 | 215.36 | -65.10 | -225.46 | 228.35 | -307.24 | Upgrade
|
| Gross Margin | 3.62% | 2.23% | 1.89% | 3.36% | 4.09% | 3.76% | Upgrade
|
| Operating Margin | 2.28% | 1.14% | 0.76% | 1.98% | 2.19% | 1.89% | Upgrade
|
| Profit Margin | 0.46% | 0.01% | 0.23% | -0.16% | 0.37% | 1.30% | Upgrade
|
| Free Cash Flow Margin | -2.99% | 1.06% | -0.30% | -3.05% | 1.53% | -2.04% | Upgrade
|
| EBITDA | 19,533 | 11,404 | 8,795 | 16,972 | 14,358 | 12,631 | Upgrade
|
| EBITDA Margin | 2.80% | 1.66% | 1.24% | 2.48% | 2.92% | 2.55% | Upgrade
|
| D&A For EBITDA | 3,629 | 3,585 | 3,404 | 3,442 | 3,592 | 3,298 | Upgrade
|
| EBIT | 15,904 | 7,819 | 5,391 | 13,530 | 10,766 | 9,333 | Upgrade
|
| EBIT Margin | 2.28% | 1.14% | 0.76% | 1.98% | 2.19% | 1.89% | Upgrade
|
| Effective Tax Rate | - | 68.77% | 35.16% | 230.04% | 42.68% | - | Upgrade
|
| Advertising Expenses | - | 45.34 | 26.51 | 41.12 | 27.32 | 23.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.