Kbi Metal Co., Ltd. (KOSDAQ:024840)
South Korea · Delayed Price · Currency is KRW 4,495.00
-160.00 (-3.44%)
At close: Jun 11, 2026
Kbi Metal Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 784,782 | 758,567 | 702,692 | 685,035 | 710,480 | 683,021 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 784,782 | 758,567 | 702,692 | 685,035 | 710,480 | 683,021 | |
Revenue Growth (YoY) | 11.61% | 7.95% | 2.58% | -3.58% | 4.02% | 38.77% |
Cost of Revenue | 738,161 | 725,425 | 674,788 | 669,787 | 697,038 | 660,081 |
Gross Profit | 46,621 | 33,141 | 27,904 | 15,248 | 13,442 | 22,940 |
Selling, General & Admin | 13,297 | 9,606 | 8,659 | 7,613 | 8,266 | 8,237 |
Research & Development | 28.29 | 29.23 | 69.15 | 105.34 | 75.28 | - |
Amortization of Goodwill & Intangibles | 89.07 | 52.07 | 42.91 | 27.96 | 8.2 | 5.88 |
Other Operating Expenses | 104.54 | 90.78 | 106.08 | 81.73 | 120.28 | 61.18 |
Operating Expenses | 11,893 | 8,810 | 10,408 | 7,429 | 8,051 | 9,411 |
Operating Income | 34,728 | 24,331 | 17,496 | 7,819 | 5,391 | 13,530 |
Interest Expense | -6,240 | -5,802 | -5,743 | -4,566 | -4,537 | -4,111 |
Interest & Investment Income | 941.63 | 1,004 | 890.57 | 1,166 | 419.99 | 175.94 |
Earnings From Equity Investments | 8,839 | 9,960 | 1,199 | 619.41 | -29.09 | -2,200 |
Currency Exchange Gain (Loss) | -1,370 | -875.69 | -3,040 | -990.39 | -975.56 | -1,551 |
Other Non Operating Income (Expenses) | -26,865 | -27,146 | -9,174 | -1,919 | 3,277 | -5,357 |
EBT Excluding Unusual Items | 10,034 | 1,471 | 1,629 | 2,128 | 3,546 | 486.32 |
Gain (Loss) on Sale of Assets | 44.26 | 12.35 | 30.62 | 3.29 | 101.08 | 64.22 |
Pretax Income | 10,079 | 1,484 | 1,659 | 2,132 | 3,647 | 550.54 |
Income Tax Expense | 155.61 | 108.76 | 19.83 | 1,466 | 1,282 | 1,266 |
Earnings From Continuing Operations | 9,923 | 1,375 | 1,640 | 665.7 | 2,365 | -715.92 |
Minority Interest in Earnings | -1,986 | -1,419 | -830.1 | -603.06 | -703.48 | -391.57 |
Net Income | 7,937 | -44.22 | 809.56 | 62.63 | 1,662 | -1,107 |
Net Income to Common | 7,937 | -44.22 | 809.56 | 62.63 | 1,662 | -1,107 |
Net Income Growth | 552.57% | - | 1192.51% | -96.23% | - | - |
Shares Outstanding (Basic) | 35 | 35 | 35 | 34 | 33 | 33 |
Shares Outstanding (Diluted) | 37 | 35 | 35 | 34 | 33 | 92 |
Shares Change (YoY) | 6.73% | 0.97% | 2.75% | 2.13% | -64.37% | 180.69% |
EPS (Basic) | 225.83 | -1.27 | 23.46 | 1.87 | 50.54 | -33.68 |
EPS (Diluted) | 215.49 | -1.27 | 23.00 | 1.87 | 50.54 | -33.68 |
EPS Growth | 520.31% | - | 1133.06% | -96.31% | - | - |
Free Cash Flow | -28,719 | -22,904 | -9,449 | 7,231 | -2,140 | -20,808 |
Free Cash Flow Per Share | -778.77 | -657.45 | -273.86 | 215.36 | -65.10 | -225.46 |
Gross Margin | 5.94% | 4.37% | 3.97% | 2.23% | 1.89% | 3.36% |
Operating Margin | 4.42% | 3.21% | 2.49% | 1.14% | 0.76% | 1.98% |
Profit Margin | 1.01% | -0.01% | 0.11% | 0.01% | 0.23% | -0.16% |
Free Cash Flow Margin | -3.66% | -3.02% | -1.34% | 1.06% | -0.30% | -3.05% |
EBITDA | 39,242 | 28,140 | 21,146 | 11,404 | 8,795 | 16,972 |
EBITDA Margin | 5.00% | 3.71% | 3.01% | 1.67% | 1.24% | 2.48% |
D&A For EBITDA | 4,514 | 3,809 | 3,650 | 3,585 | 3,404 | 3,442 |
EBIT | 34,728 | 24,331 | 17,496 | 7,819 | 5,391 | 13,530 |
EBIT Margin | 4.42% | 3.21% | 2.49% | 1.14% | 0.76% | 1.98% |
Effective Tax Rate | 1.54% | 7.33% | 1.20% | 68.77% | 35.15% | 230.04% |
Advertising Expenses | - | 117.12 | 96.8 | 45.34 | 26.51 | 41.12 |