Kbi Metal Co., Ltd. (KOSDAQ:024840)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,360.00
-310.00 (-6.64%)
At close: Jul 27, 2026

Kbi Metal Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
784,782758,567702,692685,035710,480683,021
Revenue Growth
11.61%7.95%2.58%-3.58%4.02%38.77%
Gross Profit
46,62133,14127,90415,24813,44222,940
Operating Income
34,72824,33117,4967,8195,39113,530
Net Income
7,937-44.22809.5662.631,662-1,107
Earnings Per Share
223.13-1.2723.001.8750.54-33.68
EPS Growth
542.28%-1133.06%-96.31%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electronics Division
39,13032,72132,87835,40435,724
Electric Wire Business
28,67034,64921,84523,25922,933
Metal Business
690,766635,322630,312651,817624,364
Total
758,567702,692685,035710,480683,021

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
38,20641,92337,33529,88923,01125,488
Total Debt
159,460141,15196,14479,07384,34392,932
Net Cash (Debt)
-121,253-99,228-58,809-49,184-61,332-67,444
Net Cash Growth
------
Net Cash Per Share
-3238.70-2848.28-1704.46-1464.72-1865.34-730.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-26,163-21,139-7,11515,5848,339-19,200
Capital Expenditures
-2,556-1,765-2,334-8,352-10,479-1,607
Free Cash Flow
-28,719-22,904-9,4497,231-2,140-20,808
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.94%4.37%3.97%2.23%1.89%3.36%
Operating Margin
4.42%3.21%2.49%1.14%0.76%1.98%
Pretax Margin
1.28%0.20%0.24%0.31%0.51%0.08%
Profit Margin
1.01%-0.01%0.11%0.01%0.23%-0.16%
FCF Margin
-3.66%-3.02%-1.34%1.06%-0.30%-3.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.43-83.18783.2825.92-
P/FCF Ratio
---6.78--
PS Ratio
0.210.080.100.070.060.09