Kbi Metal Co., Ltd. (KOSDAQ:024840)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,430.00
-100.00 (-1.81%)
At close: Sep 10, 2026

Kbi Metal Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
863,391758,567702,692685,035710,480683,021
Revenue Growth
19.53%7.95%2.58%-3.58%4.02%38.77%
Gross Profit
66,38933,14127,90415,24813,44222,940
Operating Income
49,62924,33117,4967,8195,39113,530
Net Income
16,883-44.22809.5662.631,662-1,107
Earnings Per Share
428.15-1.2723.001.8750.54-33.68
EPS Growth
--1133.06%-96.31%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electronics Division
39,13032,72132,87835,40435,724
Electric Wire Business
28,67034,64921,84523,25922,933
Metal Business
690,766635,322630,312651,817624,364
Total
758,567702,692685,035710,480683,021

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
56,80841,92337,33529,88923,01125,488
Total Debt
176,895141,15196,14479,07384,34392,932
Net Cash (Debt)
-120,088-99,228-58,809-49,184-61,332-67,444
Net Cash Growth
------
Net Cash Per Share
-3043.79-2848.28-1704.46-1464.72-1865.34-730.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-55,263-21,139-7,11515,5848,339-19,200
Capital Expenditures
-4,785-1,765-2,334-8,352-10,479-1,607
Free Cash Flow
-60,049-22,904-9,4497,231-2,140-20,808
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.69%4.37%3.97%2.23%1.89%3.36%
Operating Margin
5.75%3.21%2.49%1.14%0.76%1.98%
Pretax Margin
2.53%0.20%0.24%0.31%0.51%0.08%
Profit Margin
1.96%-0.01%0.11%0.01%0.23%-0.16%
FCF Margin
-6.96%-3.02%-1.34%1.06%-0.30%-3.05%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.68-83.18783.2825.92-
P/FCF Ratio
---6.78--
PS Ratio
0.270.080.100.070.060.09