Kbi Metal Co., Ltd. (KOSDAQ:024840)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,190.00
-255.00 (-5.74%)
At close: Oct 29, 2026

Kbi Metal Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
863,391758,567702,692685,035710,480683,021
Revenue Growth
19.53%7.95%2.58%-3.58%4.02%38.77%
Gross Profit
66,38933,14127,90415,24813,44222,940
Operating Income
49,62924,33117,4967,8195,39113,530
Net Income
16,883-44.22809.5662.631,662-1,107
Earnings Per Share
439.32-1.2723.001.8750.54-33.68
EPS Growth
--1133.06%-96.31%--

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Automotive Business Division
38,47239,13032,72132,87835,40435,724
Wire and Cable Division
187,37128,67034,64921,84523,25922,933
Metal Business
637,538690,766635,322630,312651,817624,364
Total
863,391758,567702,692685,035710,480683,021

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
56,80841,92337,33529,88923,01125,488
Total Debt
176,895141,15196,14479,07384,34392,932
Net Cash (Debt)
-120,088-99,228-58,809-49,184-61,332-67,444
Net Cash Growth
------
Net Cash Per Share
-3045.56-2848.28-1704.46-1464.72-1865.34-730.78

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-55,263-21,139-7,11515,5848,339-19,200
Capital Expenditures
-4,785-1,765-2,334-8,352-10,479-1,607
Free Cash Flow
-60,049-22,904-9,4497,231-2,140-20,808
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.69%4.37%3.97%2.23%1.89%3.36%
Operating Margin
5.75%3.21%2.49%1.14%0.76%1.98%
Pretax Margin
2.53%0.20%0.24%0.31%0.51%0.08%
Profit Margin
1.96%-0.01%0.11%0.01%0.23%-0.16%
FCF Margin
-6.96%-3.02%-1.34%1.06%-0.30%-3.05%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.54-83.18783.2825.92-
P/FCF Ratio
---6.78--
PS Ratio
0.210.080.100.070.060.09