Kbi Metal Co., Ltd. (KOSDAQ:024840)

Kbi Metal Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	26,228	20,871	15,137	8,684	12,804	11,119
Short-Term Investments	13,193	16,463	14,752	12,661	11,141	9,962
Trading Asset Securities	-	-	-	1,666	1,543	7,836
Cash & Short-Term Investments	39,421	37,335	29,889	23,011	25,488	28,917
Cash Growth	33.55%	24.91%	29.89%	-9.72%	-11.86%	86.92%
Accounts Receivable	-	61,953	60,253	62,983	0	-
Other Receivables	367.52	1,150	1,283	1,862	53.99	78.52
Receivables	1,560	69,043	61,941	68,994	4,578	2,225
Inventory	77,246	65,688	61,446	76,814	73,854	56,983
Prepaid Expenses	3,858	-	-	-	-	-
Other Current Assets	73,100	5,236	1,478	2,470	74,485	76,126
Total Current Assets	195,185	177,302	154,754	171,289	178,405	164,251
Property, Plant & Equipment	62,509	64,928	65,027	42,239	37,133	38,468
Long-Term Investments	6,846	4,524	4,034	4,406	3,690	937.79
Goodwill	-	564.39	564.39	564.39	564.39	564.39
Other Intangible Assets	1,248	709.74	638.65	634.01	555.56	521.39
Long-Term Accounts Receivable	-	81.3	104.53	127.1	0	-
Long-Term Deferred Tax Assets	-	-	-	1,226	2,652	3,797
Other Long-Term Assets	7,990	7,954	8,005	7,933	5,836	5,758
Total Assets	275,206	257,655	234,401	229,427	229,352	214,827
Accounts Payable	26,621	16,486	18,796	30,398	24,948	22,289
Accrued Expenses	595.82	318	296.32	172.02	132.78	1,234
Short-Term Debt	79,580	65,431	65,052	66,703	59,889	61,824
Current Portion of Long-Term Debt	19,739	7,438	7,597	7,055	5,049	9,275
Current Portion of Leases	186.8	165.77	152.41	157.2	106.82	120.08
Current Income Taxes Payable	680.11	319.17	251.05	120.49	1,052	195.17
Other Current Liabilities	8,979	8,529	6,919	7,257	6,732	7,465
Total Current Liabilities	136,383	98,687	99,065	111,862	97,910	102,402
Long-Term Debt	4,622	22,983	6,045	10,138	27,542	11,779
Long-Term Leases	71.78	125.82	226.36	289.99	344.66	433.76
Long-Term Deferred Tax Liabilities	3,175	3,954	3,673	-	-	-
Other Long-Term Liabilities	620.5	724.45	1,565	849.65	200.48	812.21
Total Liabilities	146,215	127,305	112,360	123,621	128,560	118,879
Common Stock	17,455	17,455	16,976	16,475	16,475	16,475
Additional Paid-In Capital	67,381	67,381	62,022	60,761	60,761	58,636
Retained Earnings	23,946	23,542	23,663	24,962	20,954	21,382
Treasury Stock	-302.96	-302.96	-302.96	-302.96	-302.96	-302.96
Comprehensive Income & Other	14,698	15,916	14,521	-887.28	-1,242	-3,737
Total Common Equity	123,177	123,991	116,880	101,008	96,646	92,452
Minority Interest	5,814	6,359	5,162	4,798	4,146	3,496
Shareholders' Equity	128,991	130,350	122,041	105,806	100,792	95,948
Total Liabilities & Equity	275,206	257,655	234,401	229,427	229,352	214,827
Total Debt	104,200	96,144	79,073	84,343	92,932	83,431
Net Cash (Debt)	-64,779	-58,809	-49,184	-61,332	-67,444	-54,514
Net Cash Per Share	-1892.33	-1704.46	-1464.72	-1865.34	-730.78	-1657.99
Filing Date Shares Outstanding	34.84	34.84	33.88	32.88	32.88	32.88
Total Common Shares Outstanding	34.84	34.84	33.88	32.88	32.88	32.88
Working Capital	58,802	78,615	55,689	59,427	80,496	61,850
Book Value Per Share	3535.70	3559.07	3449.67	3072.05	2939.38	2811.83
Tangible Book Value	121,929	122,717	115,677	99,810	95,526	91,367
Tangible Book Value Per Share	3499.88	3522.49	3414.16	3035.61	2905.32	2778.81
Land	-	31,352	31,352	11,943	11,943	11,943
Buildings	-	24,347	24,054	23,220	22,637	22,065
Machinery	-	62,520	60,861	57,855	58,330	57,029
Construction In Progress	-	187.3	706.53	4,976	90.76	781.55

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.