Kyung Chang Industrial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	54,657	53,233	68,428	85,223	70,990	123,654
Market Cap Growth	-9.27%	-22.20%	-19.71%	20.05%	-42.59%	39.00%
Enterprise Value	271,290	256,112	254,111	282,289	304,048	368,655
Last Close Price	1536.00	1496.00	1923.00	2370.32	1931.98	3365.23
PE Ratio	-	-	24.31	9.34	3.45	29.16
PS Ratio	0.08	0.08	0.11	0.13	0.12	0.22
PB Ratio	0.44	0.45	0.48	0.57	0.52	1.18
P/TBV Ratio	0.49	0.50	0.54	0.65	0.61	1.45
P/FCF Ratio	17.06	-	-	1.91	2.37	2.38
P/OCF Ratio	1.29	2.27	-	1.15	1.71	1.92
EV/Sales Ratio	0.38	0.36	0.40	0.42	0.49	0.65
EV/EBITDA Ratio	7.54	7.13	6.90	5.65	6.32	7.69
EV/EBIT Ratio	32.77	34.71	24.69	13.56	15.82	24.54
EV/FCF Ratio	84.68	-	-	6.33	10.16	7.10
Debt / Equity Ratio	1.85	1.89	1.47	1.32	1.68	2.51
Debt / EBITDA Ratio	6.35	6.27	5.64	3.97	4.80	5.49
Debt / FCF Ratio	71.32	-	-	4.45	7.71	5.07
Net Debt / Equity Ratio	1.68	1.74	1.29	0.99	1.37	2.09
Net Debt / EBITDA Ratio	5.76	5.78	4.96	2.98	3.90	4.57
Net Debt / FCF Ratio	64.69	-12.63	-5.44	3.34	6.27	4.22
Asset Turnover	1.41	1.44	1.29	1.32	1.21	1.10
Inventory Turnover	13.54	13.12	10.85	10.95	9.78	9.19
Quick Ratio	0.45	0.43	0.39	0.52	0.50	0.44
Current Ratio	0.62	0.62	0.61	0.76	0.75	0.69
Return on Equity (ROE)	-15.06%	-16.54%	2.35%	6.15%	15.92%	3.52%
Return on Assets (ROA)	1.03%	0.94%	1.30%	2.56%	2.37%	1.82%
Return on Invested Capital (ROIC)	2.52%	2.27%	2.64%	4.46%	5.93%	4.10%
Return on Capital Employed (ROCE)	3.70%	3.40%	4.50%	7.90%	7.20%	5.70%
Earnings Yield	-35.48%	-39.14%	4.11%	10.71%	29.03%	3.43%
FCF Yield	5.86%	-30.86%	-49.10%	52.35%	42.16%	41.97%
Payout Ratio	-	-	63.04%	2.14%	-	-
Buyback Yield / Dilution	0.90%	0.40%	-0.40%	-	-	-