PN Poong Nyun Co., Ltd. (KOSDAQ: 024940)
South Korea
· Delayed Price · Currency is KRW 8,680.00
-1,050.00 (-10.79%)
Dec 20, 2024, 9:00 AM KST
PN Poong Nyun Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 55,301 | 57,231 | 57,639 | 58,410 | 57,694 | 54,593 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 55,301 | 57,231 | 57,639 | 58,410 | 57,694 | 54,593 | Upgrade
|
| Revenue Growth (YoY) | -4.55% | -0.71% | -1.32% | 1.24% | 5.68% | -11.49% | Upgrade
|
| Cost of Revenue | 38,790 | 39,837 | 41,104 | 42,597 | 42,225 | 40,425 | Upgrade
|
| Gross Profit | 16,511 | 17,394 | 16,536 | 15,814 | 15,468 | 14,168 | Upgrade
|
| Selling, General & Admin | 14,395 | 14,513 | 14,473 | 12,752 | 13,822 | 14,948 | Upgrade
|
| Research & Development | 31.79 | 31.79 | 49.46 | 95.75 | 85.52 | 70.99 | Upgrade
|
| Other Operating Expenses | 114.04 | 114.04 | 27.98 | 16.96 | 505.82 | 32.45 | Upgrade
|
| Operating Expenses | 15,208 | 15,303 | 15,217 | 13,517 | 14,965 | 15,513 | Upgrade
|
| Operating Income | 1,303 | 2,091 | 1,319 | 2,296 | 503.77 | -1,345 | Upgrade
|
| Interest Expense | -1.01 | -2.95 | -7.76 | -16.09 | -28 | -203.34 | Upgrade
|
| Interest & Investment Income | 625.82 | 592.68 | 312.66 | 129.53 | 140.64 | 118.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.57 | -2.84 | -34.44 | 6.52 | -10.59 | 9.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 90.18 | 80.47 | 98.75 | 72.92 | 17.87 | 333.54 | Upgrade
|
| EBT Excluding Unusual Items | 2,029 | 2,759 | 1,688 | 2,489 | 623.69 | -1,086 | Upgrade
|
| Gain (Loss) on Sale of Investments | -250.28 | -250.28 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 65.67 | 8.58 | -51.31 | 26.4 | 1,901 | 7,417 | Upgrade
|
| Asset Writedown | - | - | 260.73 | - | - | -42.25 | Upgrade
|
| Pretax Income | 1,844 | 2,517 | 1,897 | 2,516 | 2,524 | 6,288 | Upgrade
|
| Income Tax Expense | 188.53 | 347.65 | 190.52 | 407.66 | 213.16 | 866.39 | Upgrade
|
| Net Income | 1,655 | 2,169 | 1,707 | 2,108 | 2,311 | 5,422 | Upgrade
|
| Net Income to Common | 1,655 | 2,169 | 1,707 | 2,108 | 2,311 | 5,422 | Upgrade
|
| Net Income Growth | -22.90% | 27.09% | -19.03% | -8.80% | -57.37% | 615.63% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | - | - | 1.73% | 2.42% | -4.00% | 0.46% | Upgrade
|
| EPS (Basic) | 176.14 | 230.80 | 181.60 | 228.17 | 256.22 | 577.00 | Upgrade
|
| EPS (Diluted) | 176.14 | 230.80 | 181.60 | 228.17 | 256.22 | 577.00 | Upgrade
|
| EPS Growth | -22.90% | 27.09% | -20.41% | -10.95% | -55.59% | 612.35% | Upgrade
|
| Free Cash Flow | 5,175 | 2,079 | -1,625 | 98.03 | 1,268 | -2,536 | Upgrade
|
| Free Cash Flow Per Share | 550.60 | 221.15 | -172.92 | 10.61 | 140.53 | -269.92 | Upgrade
|
| Dividend Per Share | 35.000 | 35.000 | 25.000 | 25.000 | 25.000 | - | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | 0% | 0% | - | - | Upgrade
|
| Gross Margin | 29.86% | 30.39% | 28.69% | 27.07% | 26.81% | 25.95% | Upgrade
|
| Operating Margin | 2.36% | 3.65% | 2.29% | 3.93% | 0.87% | -2.46% | Upgrade
|
| Profit Margin | 2.99% | 3.79% | 2.96% | 3.61% | 4.01% | 9.93% | Upgrade
|
| Free Cash Flow Margin | 9.36% | 3.63% | -2.82% | 0.17% | 2.20% | -4.65% | Upgrade
|
| EBITDA | 2,730 | 3,542 | 2,802 | 3,920 | 2,746 | 254.31 | Upgrade
|
| EBITDA Margin | 4.94% | 6.19% | 4.86% | 6.71% | 4.76% | 0.47% | Upgrade
|
| D&A For EBITDA | 1,427 | 1,451 | 1,483 | 1,624 | 2,242 | 1,599 | Upgrade
|
| EBIT | 1,303 | 2,091 | 1,319 | 2,296 | 503.77 | -1,345 | Upgrade
|
| EBIT Margin | 2.36% | 3.65% | 2.29% | 3.93% | 0.87% | -2.46% | Upgrade
|
| Effective Tax Rate | 10.22% | 13.81% | 10.04% | 16.21% | 8.44% | 13.78% | Upgrade
|
| Advertising Expenses | - | 980.2 | 870.65 | 588.34 | 495.07 | 641.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.