PN Poong Nyun Co., Ltd. (KOSDAQ:024940)
South Korea · Delayed Price · Currency is KRW 2,295.00
+60.00 (2.68%)
At close: Jun 9, 2026
PN Poong Nyun Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 55,225 | 56,040 | 54,948 | 57,231 | 57,639 | 58,410 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 55,225 | 56,040 | 54,948 | 57,231 | 57,639 | 58,410 | |
Revenue Growth (YoY) | -1.80% | 1.99% | -3.99% | -0.71% | -1.32% | 1.24% |
Cost of Revenue | 38,641 | 39,232 | 38,673 | 39,768 | 41,104 | 42,597 |
Gross Profit | 16,585 | 16,808 | 16,275 | 17,462 | 16,536 | 15,814 |
Selling, General & Admin | 14,459 | 14,681 | 14,590 | 14,727 | 14,473 | 12,752 |
Research & Development | - | - | - | - | 49.46 | 95.75 |
Amortization of Goodwill & Intangibles | 83.56 | 84.38 | 101.24 | 123.71 | 116.68 | 124.97 |
Other Operating Expenses | - | - | - | - | 27.98 | 16.96 |
Operating Expenses | 15,052 | 15,241 | 15,354 | 15,371 | 15,217 | 13,517 |
Operating Income | 1,533 | 1,567 | 920.36 | 2,091 | 1,319 | 2,296 |
Interest Expense | - | -0 | -0.67 | -2.95 | -7.76 | -16.09 |
Interest & Investment Income | 589.18 | 636.03 | 640.3 | 592.68 | 312.66 | 129.53 |
Currency Exchange Gain (Loss) | 17.07 | 13.95 | 19.6 | -2.84 | -34.44 | 6.52 |
Other Non Operating Income (Expenses) | 108.9 | 111.71 | 94.32 | 80.47 | 98.75 | 72.92 |
EBT Excluding Unusual Items | 2,248 | 2,328 | 1,674 | 2,759 | 1,688 | 2,489 |
Gain (Loss) on Sale of Investments | 29.25 | 29.25 | 43.28 | -250.28 | - | - |
Gain (Loss) on Sale of Assets | 1,115 | 1,115 | 8.89 | 8.58 | -51.31 | 26.4 |
Asset Writedown | - | - | - | - | 260.73 | - |
Pretax Income | 3,393 | 3,472 | 1,726 | 2,517 | 1,897 | 2,516 |
Income Tax Expense | 576.7 | 596.03 | 139.42 | 347.65 | 190.52 | 407.66 |
Net Income | 2,816 | 2,876 | 1,587 | 2,169 | 1,707 | 2,108 |
Net Income to Common | 2,816 | 2,876 | 1,587 | 2,169 | 1,707 | 2,108 |
Net Income Growth | 69.10% | 81.27% | -26.85% | 27.09% | -19.03% | -8.80% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.05% | 0.11% | -0.11% | - | 1.74% | 2.42% |
EPS (Basic) | 299.97 | 306.02 | 169.00 | 230.80 | 181.60 | 228.17 |
EPS (Diluted) | 299.97 | 306.02 | 169.00 | 230.80 | 181.60 | 228.17 |
EPS Growth | 69.19% | 81.08% | -26.77% | 27.09% | -20.41% | -10.95% |
Free Cash Flow | 2,022 | 2,848 | 5,225 | 2,079 | -1,625 | 98.03 |
Free Cash Flow Per Share | 215.43 | 303.00 | 556.51 | 221.15 | -172.92 | 10.61 |
Dividend Per Share | - | - | - | 35.000 | 25.000 | 25.000 |
Dividend Growth | - | - | - | 40.00% | - | - |
Gross Margin | 30.03% | 29.99% | 29.62% | 30.51% | 28.69% | 27.07% |
Operating Margin | 2.78% | 2.80% | 1.68% | 3.65% | 2.29% | 3.93% |
Profit Margin | 5.10% | 5.13% | 2.89% | 3.79% | 2.96% | 3.61% |
Free Cash Flow Margin | 3.66% | 5.08% | 9.51% | 3.63% | -2.82% | 0.17% |
EBITDA | 2,852 | 2,898 | 2,306 | 3,542 | 2,802 | 3,920 |
EBITDA Margin | 5.16% | 5.17% | 4.20% | 6.19% | 4.86% | 6.71% |
D&A For EBITDA | 1,318 | 1,332 | 1,386 | 1,451 | 1,483 | 1,624 |
EBIT | 1,533 | 1,567 | 920.36 | 2,091 | 1,319 | 2,296 |
EBIT Margin | 2.78% | 2.80% | 1.68% | 3.65% | 2.29% | 3.93% |
Effective Tax Rate | 17.00% | 17.17% | 8.08% | 13.81% | 10.04% | 16.20% |
Advertising Expenses | - | 1,501 | 1,074 | 980.2 | 870.65 | 588.34 |