PN Poong Nyun Co., Ltd. (KOSDAQ:024940)

Heartland Financial USA Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	42,905	73,216	83,460	75,753	46,101	36,984
Market Cap Growth	8.79%	-12.28%	10.17%	64.32%	24.65%	76.46%
Enterprise Value	18,919	52,675	67,690	64,182	30,418	36,083
Last Close Price	4565.00	7790.00	8847.86	7998.96	4852.25	3871.85
PE Ratio	25.76	46.14	38.48	44.38	21.87	16.00
PS Ratio	0.76	1.33	1.46	1.31	0.79	0.64
PB Ratio	0.86	1.49	1.74	1.64	1.03	0.94
P/TBV Ratio	0.87	1.50	1.75	1.66	1.04	0.95
P/FCF Ratio	9.36	14.01	40.15	-	470.26	29.18
P/OCF Ratio	8.13	12.63	25.39	-	31.43	8.27
EV/Sales Ratio	0.34	0.96	1.18	1.11	0.52	0.63
EV/EBITDA Ratio	7.98	22.84	19.11	22.91	7.76	13.14
EV/EBIT Ratio	18.92	57.23	32.37	48.67	13.25	71.63
EV/FCF Ratio	4.13	10.08	32.57	-	310.29	28.47
Debt / Equity Ratio	-	0	0	0.00	0.00	0.02
Debt / EBITDA Ratio	-	0.00	0.00	0.01	0.02	0.22
Debt / FCF Ratio	-	0	0.00	-	0.69	0.47
Asset Turnover	0.97	0.98	1.04	1.07	1.13	1.14
Inventory Turnover	3.16	3.14	2.94	3.23	4.03	4.29
Quick Ratio	3.72	4.12	3.48	2.86	2.73	2.53
Current Ratio	5.25	5.83	5.53	4.68	4.14	3.73
Return on Equity (ROE)	3.39%	3.26%	4.61%	3.76%	5.00%	5.94%
Return on Assets (ROA)	1.08%	1.03%	2.38%	1.52%	2.78%	0.62%
Return on Capital (ROIC)	1.27%	1.18%	2.78%	1.81%	3.38%	0.79%
Return on Capital Employed (ROCE)	2.00%	1.80%	4.30%	2.80%	5.10%	1.20%
Earnings Yield	3.88%	2.17%	2.60%	2.25%	4.57%	6.25%
FCF Yield	10.68%	7.14%	2.49%	-2.15%	0.21%	3.43%
Dividend Yield	0.66%	0.39%	0.40%	0.31%	0.52%	0.65%
Payout Ratio	16.93%	20.73%	10.83%	13.77%	10.55%	10.17%
Buyback Yield / Dilution	-	-	-	-1.74%	-2.42%	4.00%
Total Shareholder Return	0.68%	0.39%	0.40%	-1.42%	-1.90%	4.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.