Synopex Inc. (KOSDAQ: 025320)
South Korea
· Delayed Price · Currency is KRW 6,580.00
-290.00 (-4.22%)
Dec 20, 2024, 12:16 PM KST
Synopex Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 251,168 | 262,173 | 244,769 | 231,510 | 215,486 | 217,056 | Upgrade
|
| Revenue | 251,168 | 262,173 | 244,769 | 231,510 | 215,486 | 217,056 | Upgrade
|
| Revenue Growth (YoY) | -1.41% | 7.11% | 5.73% | 7.44% | -0.72% | 31.23% | Upgrade
|
| Cost of Revenue | 189,194 | 201,119 | 199,762 | 197,715 | 189,352 | 169,370 | Upgrade
|
| Gross Profit | 61,975 | 61,054 | 45,008 | 33,795 | 26,134 | 47,686 | Upgrade
|
| Selling, General & Admin | 30,529 | 27,695 | 24,032 | 20,995 | 22,862 | 22,560 | Upgrade
|
| Research & Development | 5,403 | 5,542 | 4,886 | 4,462 | 4,561 | 4,884 | Upgrade
|
| Other Operating Expenses | 331.51 | 309.82 | 315.74 | 326.41 | 228.26 | 248.47 | Upgrade
|
| Operating Expenses | 39,933 | 36,848 | 32,432 | 28,464 | 30,856 | 31,579 | Upgrade
|
| Operating Income | 22,042 | 24,206 | 12,576 | 5,331 | -4,722 | 16,107 | Upgrade
|
| Interest Expense | -1,727 | -2,957 | -3,944 | -1,882 | -1,240 | -2,534 | Upgrade
|
| Interest & Investment Income | 1,226 | 795.2 | 423.85 | 164.7 | 172.53 | 210.28 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -185.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 644.72 | 2,326 | 1,362 | 3,308 | -2,154 | 1,288 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,271 | -3,255 | 705.79 | 2,567 | 552.83 | -1,703 | Upgrade
|
| EBT Excluding Unusual Items | 23,456 | 21,116 | 11,124 | 9,490 | -7,391 | 13,184 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.08 | 70.14 | -28.84 | 291.73 | - | -714.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -269.46 | -209.05 | -134.49 | -994.2 | -1,544 | -300.99 | Upgrade
|
| Asset Writedown | -915.17 | -915.17 | -1,516 | -1,111 | -855.32 | -1,895 | Upgrade
|
| Other Unusual Items | - | 168.32 | 21.61 | - | - | -353.24 | Upgrade
|
| Pretax Income | 22,258 | 20,230 | 9,466 | 7,677 | -9,790 | 9,920 | Upgrade
|
| Income Tax Expense | 3,003 | 5,677 | 1,167 | -2,258 | -813.74 | 3,735 | Upgrade
|
| Earnings From Continuing Operations | 19,255 | 14,552 | 8,299 | 9,935 | -8,977 | 6,184 | Upgrade
|
| Net Income to Company | 19,255 | 14,552 | 8,299 | 9,935 | -8,977 | 6,184 | Upgrade
|
| Minority Interest in Earnings | 33.47 | 48.86 | 166.45 | 56.4 | 61.37 | 73.75 | Upgrade
|
| Net Income | 19,288 | 14,601 | 8,465 | 9,992 | -8,915 | 6,258 | Upgrade
|
| Net Income to Common | 19,288 | 14,601 | 8,465 | 9,992 | -8,915 | 6,258 | Upgrade
|
| Net Income Growth | 212.87% | 72.48% | -15.28% | - | - | 815.98% | Upgrade
|
| Shares Outstanding (Basic) | 83 | 81 | 78 | 78 | 77 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 82 | 78 | 78 | 77 | 75 | Upgrade
|
| Shares Change (YoY) | 5.98% | 5.03% | 0.95% | 0.47% | 2.79% | 4.44% | Upgrade
|
| EPS (Basic) | 232.17 | 180.49 | 108.36 | 128.68 | -115.36 | 83.24 | Upgrade
|
| EPS (Diluted) | 227.65 | 178.44 | 108.00 | 128.47 | -115.44 | 82.86 | Upgrade
|
| EPS Growth | 196.10% | 65.22% | -15.94% | - | - | 790.00% | Upgrade
|
| Free Cash Flow | 13,693 | 28,708 | 15,945 | -18,849 | -22,152 | 13,678 | Upgrade
|
| Free Cash Flow Per Share | 160.82 | 348.72 | 203.42 | -242.76 | -286.64 | 181.92 | Upgrade
|
| Gross Margin | 24.67% | 23.29% | 18.39% | 14.60% | 12.13% | 21.97% | Upgrade
|
| Operating Margin | 8.78% | 9.23% | 5.14% | 2.30% | -2.19% | 7.42% | Upgrade
|
| Profit Margin | 7.68% | 5.57% | 3.46% | 4.32% | -4.14% | 2.88% | Upgrade
|
| Free Cash Flow Margin | 5.45% | 10.95% | 6.51% | -8.14% | -10.28% | 6.30% | Upgrade
|
| EBITDA | 39,319 | 41,338 | 30,198 | 19,965 | 8,891 | 29,926 | Upgrade
|
| EBITDA Margin | 15.65% | 15.77% | 12.34% | 8.62% | 4.13% | 13.79% | Upgrade
|
| D&A For EBITDA | 17,277 | 17,131 | 17,622 | 14,633 | 13,613 | 13,819 | Upgrade
|
| EBIT | 22,042 | 24,206 | 12,576 | 5,331 | -4,722 | 16,107 | Upgrade
|
| EBIT Margin | 8.78% | 9.23% | 5.14% | 2.30% | -2.19% | 7.42% | Upgrade
|
| Effective Tax Rate | 13.49% | 28.06% | 12.33% | - | - | 37.66% | Upgrade
|
| Advertising Expenses | - | 89.68 | 107.02 | 24.4 | 134.55 | 254.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.