Synopex Inc. (KOSDAQ:025320)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,600.00
-340.00 (-4.90%)
Apr 1, 2025, 3:30 PM KST

Synopex Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
238,339262,173244,769231,510215,486
Upgrade
Other Revenue
-0----
Upgrade
Revenue
238,339262,173244,769231,510215,486
Upgrade
Revenue Growth (YoY)
-9.09%7.11%5.73%7.44%-0.72%
Upgrade
Cost of Revenue
177,948201,119199,762197,715189,352
Upgrade
Gross Profit
60,39161,05445,00833,79526,134
Upgrade
Selling, General & Admin
29,94827,69524,03220,99522,862
Upgrade
Research & Development
4,8765,5424,8864,4624,561
Upgrade
Other Operating Expenses
306.07309.82315.74326.41228.26
Upgrade
Operating Expenses
39,25236,84832,43228,46430,856
Upgrade
Operating Income
21,13924,20612,5765,331-4,722
Upgrade
Interest Expense
-1,617-2,957-3,944-1,882-1,240
Upgrade
Interest & Investment Income
1,483795.2423.85164.7172.53
Upgrade
Currency Exchange Gain (Loss)
6,0922,3261,3623,308-2,154
Upgrade
Other Non Operating Income (Expenses)
1,691-3,255705.792,567552.83
Upgrade
EBT Excluding Unusual Items
28,78821,11611,1249,490-7,391
Upgrade
Gain (Loss) on Sale of Investments
109.0970.14-28.84291.73-
Upgrade
Gain (Loss) on Sale of Assets
-103.95-209.05-134.49-994.2-1,544
Upgrade
Asset Writedown
-220.02-915.17-1,516-1,111-855.32
Upgrade
Other Unusual Items
-168.3221.61--
Upgrade
Pretax Income
28,57320,2309,4667,677-9,790
Upgrade
Income Tax Expense
570.675,6771,167-2,258-813.74
Upgrade
Earnings From Continuing Operations
28,00314,5528,2999,935-8,977
Upgrade
Net Income to Company
28,00314,5528,2999,935-8,977
Upgrade
Minority Interest in Earnings
47.6748.86166.4556.461.37
Upgrade
Net Income
28,05014,6018,4659,992-8,915
Upgrade
Net Income to Common
28,05014,6018,4659,992-8,915
Upgrade
Net Income Growth
92.11%72.48%-15.28%--
Upgrade
Shares Outstanding (Basic)
8785828281
Upgrade
Shares Outstanding (Diluted)
8885828281
Upgrade
Shares Change (YoY)
3.91%3.15%0.95%0.47%2.79%
Upgrade
EPS (Basic)
321.00172.00103.20122.55-109.87
Upgrade
EPS (Diluted)
318.00172.00102.86122.36-109.94
Upgrade
EPS Growth
84.88%67.22%-15.94%--
Upgrade
Free Cash Flow
12,63528,70815,945-18,849-22,152
Upgrade
Free Cash Flow Per Share
143.24338.17193.74-231.20-272.99
Upgrade
Gross Margin
25.34%23.29%18.39%14.60%12.13%
Upgrade
Operating Margin
8.87%9.23%5.14%2.30%-2.19%
Upgrade
Profit Margin
11.77%5.57%3.46%4.32%-4.14%
Upgrade
Free Cash Flow Margin
5.30%10.95%6.51%-8.14%-10.28%
Upgrade
EBITDA
36,01541,33830,19819,9658,891
Upgrade
EBITDA Margin
15.11%15.77%12.34%8.62%4.13%
Upgrade
D&A For EBITDA
14,87617,13117,62214,63313,613
Upgrade
EBIT
21,13924,20612,5765,331-4,722
Upgrade
EBIT Margin
8.87%9.23%5.14%2.30%-2.19%
Upgrade
Effective Tax Rate
2.00%28.06%12.33%--
Upgrade
Advertising Expenses
138.6589.68107.0224.4134.55
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.