Synopex Inc. (KOSDAQ:025320)
South Korea · Delayed Price · Currency is KRW 3,850.00
-110.00 (-2.78%)
Aug 7, 2026, 3:30 PM KST
Synopex Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 251,518 | 261,538 | 238,339 | 262,173 | 244,769 | 231,510 |
Revenue Growth | 7.29% | 9.73% | -9.09% | 7.11% | 5.73% | 7.44% |
Gross Profit Gross Profit Growth | 42,203 | 48,167 | 60,391 | 61,054 | 45,008 | 33,795 |
Operating Income Operating Income Growth | 1,029 | 6,482 | 21,139 | 24,206 | 12,576 | 5,331 |
Net Income Net Income Growth | 4,660 | 7,375 | 28,050 | 14,601 | 8,465 | 9,992 |
Earnings Per Share EPS Growth | 50.64 | 80.00 | 303.00 | 163.49 | 97.96 | 116.53 |
EPS Growth | -81.93% | -73.60% | 85.34% | 66.89% | -15.94% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
SE Division SE Division Growth | 339,717 | 292,004 | 321,634 | 281,860 | 314,019 |
Consolidation Adjustment Consolidation Adjustment Growth | -116,353 | -92,317 | -98,004 | -97,210 | -128,272 |
AMFS Sector AMFS Sector Growth | 38,174 | 38,653 | 38,544 | 60,120 | 45,764 |
Total Total Growth | 261,538 | 238,339 | 262,173 | 244,769 | 231,510 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 58,548 | 51,636 | 46,179 | 27,402 | 29,578 | 15,568 |
Total Debt Total Debt Growth | 51,576 | 44,994 | 35,248 | 29,788 | 66,090 | 64,729 |
Net Cash (Debt) Net Cash Growth | 6,971 | 6,642 | 10,931 | -2,386 | -36,513 | -49,161 |
Net Cash Growth | -57.82% | -39.24% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 75.47 | 71.87 | 118.07 | -26.72 | -422.51 | -574.28 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 15,513 | 22,248 | 37,440 | 48,094 | 29,182 | 6,843 |
Capital Expenditures CapEx Growth | -19,453 | -19,024 | -24,805 | -19,386 | -13,237 | -25,692 |
Free Cash Flow Free Cash Flow Growth | -3,940 | 3,223 | 12,635 | 28,708 | 15,945 | -18,849 |
Free Cash Flow Growth | - | -74.49% | -55.99% | 80.04% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 16.78% | 18.42% | 25.34% | 23.29% | 18.39% | 14.60% |
Operating Margin | 0.41% | 2.48% | 8.87% | 9.23% | 5.14% | 2.30% |
Pretax Margin | 2.26% | 3.56% | 11.99% | 7.72% | 3.87% | 3.32% |
Profit Margin | 1.85% | 2.82% | 11.77% | 5.57% | 3.46% | 4.32% |
FCF Margin | -1.57% | 1.23% | 5.30% | 10.95% | 6.51% | -8.14% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 76.02 | 75.32 | 18.48 | 42.95 | 22.01 | 20.18 |
P/FCF Ratio | - | 172.32 | 41.02 | 21.85 | 11.69 | - |
PS Ratio | 1.41 | 2.12 | 2.17 | 2.39 | 0.76 | 0.87 |