Synopex Inc. (KOSDAQ:025320)

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	620,476	518,335	627,162	186,322	201,587	305,643
Market Cap Growth	4.68%	-17.35%	236.60%	-7.57%	-34.04%	54.62%
Enterprise Value	613,195	509,945	632,001	227,731	250,688	324,636
Last Close Price	7120.00	5930.00	7190.48	2212.16	2464.85	3737.17
PE Ratio	27.48	18.48	42.95	22.01	20.18	-
PS Ratio	2.52	2.17	2.39	0.76	0.87	1.42
PB Ratio	3.68	3.09	4.68	1.78	2.27	4.05
P/TBV Ratio	3.73	3.13	4.74	1.83	2.37	4.32
P/FCF Ratio	128.91	41.02	21.85	11.69	-	-
P/OCF Ratio	28.13	13.84	13.04	6.39	29.46	91.36
EV/Sales Ratio	2.49	2.14	2.41	0.93	1.08	1.51
EV/EBITDA Ratio	16.08	14.16	15.29	7.54	12.56	36.51
EV/EBIT Ratio	28.19	24.12	26.11	18.11	47.02	-
EV/FCF Ratio	127.40	40.36	22.02	14.28	-	-
Debt / Equity Ratio	0.27	0.21	0.22	0.63	0.73	0.63
Debt / EBITDA Ratio	1.21	0.98	0.72	2.19	3.24	5.37
Debt / FCF Ratio	9.57	2.79	1.04	4.14	-	-
Asset Turnover	1.05	1.09	1.26	1.17	1.26	1.36
Inventory Turnover	6.62	6.51	6.75	6.17	7.72	9.50
Quick Ratio	1.18	1.13	0.95	0.58	0.46	0.51
Current Ratio	1.70	1.65	1.54	0.98	0.80	0.80
Return on Equity (ROE)	14.31%	18.56%	12.18%	8.57%	12.11%	-11.36%
Return on Assets (ROA)	5.81%	6.05%	7.27%	3.77%	1.82%	-1.86%
Return on Capital (ROIC)	6.78%	7.20%	9.04%	4.85%	2.41%	-2.44%
Return on Capital Employed (ROCE)	12.30%	12.10%	16.50%	10.60%	5.60%	-
Earnings Yield	3.67%	5.41%	2.33%	4.54%	4.96%	-2.92%
FCF Yield	0.78%	2.44%	4.58%	8.56%	-9.35%	-7.25%
Buyback Yield / Dilution	-1.12%	-3.68%	-3.35%	-0.95%	-0.47%	-2.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.