Korea Information & Communications Co., Ltd. (KOSDAQ:025770)
South Korea · Delayed Price · Currency is KRW 8,030.00
+10.00 (0.12%)
At close: Sep 18, 2026
KOSDAQ:025770 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 892,864 | 836,330 | 790,968 | 725,118 | 595,450 | 540,244 | |
Revenue Growth | 12.90% | 5.73% | 9.08% | 21.78% | 10.22% | 9.09% |
Cost of Revenue | 827,642 | 773,005 | 733,960 | 674,061 | 553,236 | 503,815 |
Gross Profit | 65,222 | 63,325 | 57,008 | 51,058 | 42,215 | 36,429 |
Selling, General & Admin | 20,234 | 17,263 | 17,062 | 14,432 | 13,665 | 12,037 |
Amortization of Goodwill & Intangibles | 195.82 | 198.02 | 205.35 | 207.51 | 203.84 | 201.24 |
Operating Expenses | 21,643 | 18,552 | 17,412 | 15,332 | 15,359 | 18,504 |
Operating Income | 43,579 | 44,773 | 39,595 | 35,725 | 26,856 | 17,925 |
Interest Expense | -675.39 | -841.91 | -560.16 | -337.76 | -428.77 | -518.85 |
Interest & Investment Income | 5,545 | 5,573 | 5,962 | 5,372 | 2,969 | 1,251 |
Earnings From Equity Investments | -330.62 | -359.46 | -65.01 | -313.1 | -1,106 | 219.37 |
Currency Exchange Gain (Loss) | -41.31 | -28.31 | 3.95 | -23.72 | -2.64 | 22.34 |
Other Non Operating Income (Expenses) | -861.93 | -779.28 | -2,188 | -749.18 | 2,634 | -2,022 |
EBT Excluding Unusual Items | 47,215 | 48,337 | 42,748 | 39,674 | 30,922 | 16,877 |
Gain (Loss) on Sale of Investments | -33.51 | -98.24 | 16,579 | -919.31 | -1,734 | -331.34 |
Gain (Loss) on Sale of Assets | -8.92 | -3.69 | 15.43 | 5 | -0.29 | -9.4 |
Pretax Income | 47,172 | 48,235 | 59,343 | 38,759 | 29,188 | 16,536 |
Income Tax Expense | 11,247 | 11,663 | 15,799 | 8,765 | 7,254 | 5,840 |
Earnings From Continuing Operations | 35,925 | 36,572 | 43,544 | 29,995 | 21,934 | 10,696 |
Earnings From Discontinued Operations | - | - | - | 61.24 | -134 | - |
Net Income to Company | 35,925 | 36,572 | 43,544 | 30,056 | 21,800 | 10,696 |
Minority Interest in Earnings | 37.82 | 35 | 28.73 | 36.08 | 35.85 | 82.14 |
Net Income | 35,963 | 36,607 | 43,573 | 30,092 | 21,836 | 10,778 |
Net Income to Common | 35,963 | 36,607 | 43,573 | 30,092 | 21,836 | 10,778 |
Net Income Growth | -17.79% | -15.99% | 44.80% | 37.81% | 102.59% | 0.68% |
Shares Outstanding (Basic) | 35 | 35 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 35 | 35 | 36 | 36 | 36 | 36 |
Shares Change | -0.64% | -1.14% | -0.73% | -0.56% | -0.95% | -0.89% |
EPS (Basic) | 1021.38 | 1038.43 | 1222.00 | 837.74 | 604.49 | 295.56 |
EPS (Diluted) | 1021.38 | 1038.43 | 1222.00 | 837.74 | 604.49 | 295.56 |
EPS Growth | -17.25% | -15.02% | 45.87% | 38.59% | 104.52% | 1.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -27,319 | 98,109 | -17,751 | 20,733 | -14,466 | 64,579 |
Free Cash Flow Per Share | -775.88 | 2783.05 | -497.84 | 577.19 | -400.46 | 1770.86 |
Gross Margin | 7.31% | 7.57% | 7.21% | 7.04% | 7.09% | 6.74% |
Operating Margin | 4.88% | 5.35% | 5.01% | 4.93% | 4.51% | 3.32% |
Profit Margin | 4.03% | 4.38% | 5.51% | 4.15% | 3.67% | 1.99% |
Free Cash Flow Margin | -3.06% | 11.73% | -2.24% | 2.86% | -2.43% | 11.95% |
EBITDA | 57,694 | 58,745 | 51,924 | 46,428 | 33,506 | 23,946 |
EBITDA Margin | 6.46% | 7.02% | 6.57% | 6.40% | 5.63% | 4.43% |
D&A For EBITDA | 14,115 | 13,972 | 12,329 | 10,702 | 6,650 | 6,021 |
EBIT | 43,579 | 44,773 | 39,595 | 35,725 | 26,856 | 17,925 |
EBIT Margin | 4.88% | 5.35% | 5.01% | 4.93% | 4.51% | 3.32% |
Effective Tax Rate | 23.84% | 24.18% | 26.62% | 22.61% | 24.85% | 35.32% |