KC Feed Co., Ltd. (KOSDAQ:025880)
South Korea · Delayed Price · Currency is KRW 2,880.00
-5.00 (-0.17%)
At close: Sep 15, 2025
KC Feed Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 107,565 | 102,959 | 92,577 | 88,477 | 75,743 | 65,740 | Upgrade |
Other Revenue | -0 | - | -0 | -0 | - | - | Upgrade |
| 107,565 | 102,959 | 92,577 | 88,477 | 75,743 | 65,740 | Upgrade | |
Revenue Growth (YoY) | 7.64% | 11.21% | 4.63% | 16.81% | 15.21% | 2.24% | Upgrade |
Cost of Revenue | 85,472 | 81,021 | 75,317 | 73,799 | 63,192 | 56,210 | Upgrade |
Gross Profit | 22,093 | 21,938 | 17,260 | 14,678 | 12,551 | 9,531 | Upgrade |
Selling, General & Admin | 12,664 | 12,098 | 10,553 | 9,392 | 8,207 | 7,873 | Upgrade |
Research & Development | - | - | - | 0.66 | 11.09 | - | Upgrade |
Other Operating Expenses | 286.46 | 264.45 | 232.77 | 245.63 | 259.94 | 227.91 | Upgrade |
Operating Expenses | 14,417 | 13,841 | 11,211 | 9,811 | 8,076 | 8,116 | Upgrade |
Operating Income | 7,676 | 8,097 | 6,049 | 4,868 | 4,475 | 1,415 | Upgrade |
Interest Expense | -1,354 | -1,747 | -1,523 | -783.9 | -625.12 | -1,011 | Upgrade |
Interest & Investment Income | 1,309 | 1,470 | 1,550 | 1,230 | 1,172 | 1,395 | Upgrade |
Currency Exchange Gain (Loss) | 169.5 | -2,942 | -551.77 | -1,780 | -1,685 | 1,157 | Upgrade |
Other Non Operating Income (Expenses) | 111.87 | 3,605 | 1,596 | 1,850 | 1,787 | -1,487 | Upgrade |
EBT Excluding Unusual Items | 7,912 | 8,481 | 7,120 | 5,384 | 5,123 | 1,469 | Upgrade |
Gain (Loss) on Sale of Investments | 0 | -1.02 | - | 16.94 | 25.8 | - | Upgrade |
Gain (Loss) on Sale of Assets | 176 | 143.93 | 42.02 | 46.2 | 70.17 | -161.56 | Upgrade |
Asset Writedown | - | - | -7.7 | - | -14.71 | - | Upgrade |
Pretax Income | 8,088 | 8,624 | 7,154 | 5,447 | 5,204 | 1,307 | Upgrade |
Income Tax Expense | 1,034 | 1,615 | 444.09 | 1,223 | 889.26 | 198.95 | Upgrade |
Earnings From Continuing Operations | 7,054 | 7,009 | 6,710 | 4,224 | 4,315 | 1,108 | Upgrade |
Minority Interest in Earnings | -149.87 | -171.79 | -78.43 | -24.42 | -289.48 | 34.78 | Upgrade |
Net Income | 6,904 | 6,837 | 6,631 | 4,199 | 4,025 | 1,143 | Upgrade |
Net Income to Common | 6,904 | 6,837 | 6,631 | 4,199 | 4,025 | 1,143 | Upgrade |
Net Income Growth | -8.36% | 3.10% | 57.91% | 4.32% | 252.25% | - | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade |
EPS (Basic) | 437.40 | 433.14 | 420.10 | 266.04 | 255.02 | 72.40 | Upgrade |
EPS (Diluted) | 437.26 | 433.00 | 420.00 | 266.00 | 255.00 | 72.00 | Upgrade |
EPS Growth | -8.38% | 3.09% | 57.89% | 4.31% | 254.17% | - | Upgrade |
Free Cash Flow | 2,834 | 4,115 | -338.55 | -3,523 | 3,616 | 2,071 | Upgrade |
Free Cash Flow Per Share | 179.56 | 260.66 | -21.45 | -223.20 | 229.08 | 131.23 | Upgrade |
Gross Margin | 20.54% | 21.31% | 18.64% | 16.59% | 16.57% | 14.50% | Upgrade |
Operating Margin | 7.14% | 7.86% | 6.53% | 5.50% | 5.91% | 2.15% | Upgrade |
Profit Margin | 6.42% | 6.64% | 7.16% | 4.75% | 5.32% | 1.74% | Upgrade |
Free Cash Flow Margin | 2.63% | 4.00% | -0.37% | -3.98% | 4.77% | 3.15% | Upgrade |
EBITDA | 12,545 | 12,622 | 8,873 | 6,848 | 6,459 | 3,489 | Upgrade |
EBITDA Margin | 11.66% | 12.26% | 9.58% | 7.74% | 8.53% | 5.31% | Upgrade |
D&A For EBITDA | 4,868 | 4,526 | 2,824 | 1,981 | 1,984 | 2,074 | Upgrade |
EBIT | 7,676 | 8,097 | 6,049 | 4,868 | 4,475 | 1,415 | Upgrade |
EBIT Margin | 7.14% | 7.86% | 6.53% | 5.50% | 5.91% | 2.15% | Upgrade |
Effective Tax Rate | 12.78% | 18.73% | 6.21% | 22.45% | 17.09% | 15.22% | Upgrade |
Advertising Expenses | - | 200.12 | 15.65 | 12.34 | 13.44 | 10.52 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.