KC Feed Co., Ltd. (KOSDAQ: 025880)
South Korea
· Delayed Price · Currency is KRW 3,075.00
+140.00 (4.77%)
Oct 11, 2024, 9:00 AM KST
KC Feed Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 99,934 | 92,577 | 88,477 | 75,743 | 65,740 | 64,299 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | - | 0 | Upgrade
|
| Revenue | 99,934 | 92,577 | 88,477 | 75,743 | 65,740 | 64,299 | Upgrade
|
| Revenue Growth (YoY) | 6.66% | 4.63% | 16.81% | 15.22% | 2.24% | 0.90% | Upgrade
|
| Cost of Revenue | 79,218 | 75,317 | 73,799 | 63,192 | 56,210 | 55,231 | Upgrade
|
| Gross Profit | 20,716 | 17,260 | 14,678 | 12,551 | 9,531 | 9,068 | Upgrade
|
| Selling, General & Admin | 11,723 | 10,553 | 9,392 | 8,207 | 7,873 | 8,046 | Upgrade
|
| Research & Development | - | - | 0.66 | 11.09 | - | - | Upgrade
|
| Other Operating Expenses | 246.1 | 232.77 | 245.63 | 259.94 | 227.91 | 244.39 | Upgrade
|
| Operating Expenses | 12,442 | 11,211 | 9,811 | 8,076 | 8,116 | 10,777 | Upgrade
|
| Operating Income | 8,274 | 6,049 | 4,868 | 4,475 | 1,415 | -1,708 | Upgrade
|
| Interest Expense | -1,731 | -1,523 | -783.9 | -625.12 | -1,011 | -1,237 | Upgrade
|
| Interest & Investment Income | 1,522 | 1,550 | 1,230 | 1,172 | 1,395 | 1,511 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,689 | -551.77 | -1,780 | -1,685 | 1,157 | -485.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,735 | 1,596 | 1,850 | 1,787 | -1,487 | 556.03 | Upgrade
|
| EBT Excluding Unusual Items | 9,110 | 7,120 | 5,384 | 5,123 | 1,469 | -1,365 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.02 | - | 16.94 | 25.8 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 65.89 | 42.02 | 46.2 | 70.17 | -161.56 | 9.59 | Upgrade
|
| Asset Writedown | -7.7 | -7.7 | - | -14.71 | - | -5,533 | Upgrade
|
| Pretax Income | 9,167 | 7,154 | 5,447 | 5,204 | 1,307 | -6,888 | Upgrade
|
| Income Tax Expense | 1,385 | 444.09 | 1,223 | 889.26 | 198.95 | -393.2 | Upgrade
|
| Earnings From Continuing Operations | 7,783 | 6,710 | 4,224 | 4,315 | 1,108 | -6,495 | Upgrade
|
| Minority Interest in Earnings | -248.52 | -78.43 | -24.42 | -289.48 | 34.78 | 34.35 | Upgrade
|
| Net Income | 7,534 | 6,631 | 4,199 | 4,025 | 1,143 | -6,460 | Upgrade
|
| Net Income to Common | 7,534 | 6,631 | 4,199 | 4,025 | 1,143 | -6,460 | Upgrade
|
| Net Income Growth | 19.86% | 57.91% | 4.32% | 252.25% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 477.37 | 420.10 | 266.04 | 255.02 | 72.40 | -409.27 | Upgrade
|
| EPS (Diluted) | 477.27 | 420.00 | 266.00 | 255.00 | 72.00 | -409.27 | Upgrade
|
| EPS Growth | 19.91% | 57.89% | 4.31% | 254.17% | - | - | Upgrade
|
| Free Cash Flow | 1,982 | -338.55 | -3,523 | 3,616 | 2,071 | -4,369 | Upgrade
|
| Free Cash Flow Per Share | 125.60 | -21.45 | -223.20 | 229.08 | 131.23 | -276.76 | Upgrade
|
| Dividend Per Share | 75.000 | 75.000 | - | - | - | - | Upgrade
|
| Gross Margin | 20.73% | 18.64% | 16.59% | 16.57% | 14.50% | 14.10% | Upgrade
|
| Operating Margin | 8.28% | 6.53% | 5.50% | 5.91% | 2.15% | -2.66% | Upgrade
|
| Profit Margin | 7.54% | 7.16% | 4.75% | 5.31% | 1.74% | -10.05% | Upgrade
|
| Free Cash Flow Margin | 1.98% | -0.37% | -3.98% | 4.77% | 3.15% | -6.79% | Upgrade
|
| EBITDA | 11,784 | 8,873 | 6,848 | 6,459 | 3,489 | 452.85 | Upgrade
|
| EBITDA Margin | 11.79% | 9.58% | 7.74% | 8.53% | 5.31% | 0.70% | Upgrade
|
| D&A For EBITDA | 3,510 | 2,824 | 1,981 | 1,984 | 2,074 | 2,161 | Upgrade
|
| EBIT | 8,274 | 6,049 | 4,868 | 4,475 | 1,415 | -1,708 | Upgrade
|
| EBIT Margin | 8.28% | 6.53% | 5.50% | 5.91% | 2.15% | -2.66% | Upgrade
|
| Effective Tax Rate | 15.10% | 6.21% | 22.45% | 17.09% | 15.22% | - | Upgrade
|
| Advertising Expenses | - | 15.65 | 12.34 | 13.44 | 10.52 | 34.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.