KC Feed Co., Ltd. (KOSDAQ:025880)
South Korea · Delayed Price · Currency is KRW 2,165.00
-65.00 (-2.91%)
At close: Oct 29, 2026
KC Feed Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 120,919 | 121,771 | 102,959 | 92,577 | 88,477 | 75,743 |
Revenue Growth | 12.41% | 18.27% | 11.21% | 4.63% | 16.81% | 15.21% |
Gross Profit Gross Profit Growth | 25,839 | 26,693 | 21,938 | 17,260 | 14,678 | 12,551 |
Operating Income Operating Income Growth | 11,544 | 12,182 | 8,097 | 6,049 | 4,868 | 4,475 |
Net Income Net Income Growth | 10,356 | 10,336 | 6,837 | 6,631 | 4,199 | 4,025 |
Earnings Per Share EPS Growth | 656.00 | 654.81 | 433.00 | 420.00 | 266.00 | 255.00 |
EPS Growth | 49.98% | 51.23% | 3.09% | 57.89% | 4.31% | 254.17% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
KC Farm Co., Ltd. KC Farm Co., Ltd. Growth | 12,898 | 17,834 | 16,469 | 8,289 | 5,285 | 6,555 |
KC Loan Finance Co. , Ltd. KC Loan Finance Co. , Ltd. Growth | 4.38 | 4.78 | 5.76 | 4.36 | 2.05 | 0.62 |
Consolidated Adjustments Consolidated Adjustments Growth | -12,579 | -16,515 | -16,085 | -8,930 | -5,450 | -3,928 |
KC Feed Co., Ltd. KC Feed Co., Ltd. Growth | 120,306 | 120,447 | 102,569 | 93,213 | 88,640 | 73,115 |
Total Total Growth | 120,919 | 121,771 | 102,959 | 92,577 | 88,477 | 75,743 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 35,067 | 13,069 | 14,183 | 13,637 | 18,052 | 23,006 |
Total Debt Total Debt Growth | 31,125 | 15,497 | 23,763 | 26,653 | 31,475 | 32,468 |
Net Cash (Debt) Net Cash Growth | 3,943 | -2,428 | -9,580 | -13,016 | -13,423 | -9,462 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 249.78 | -153.80 | -606.90 | -824.56 | -850.34 | -599.41 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 15,569 | 14,010 | 5,316 | 10,011 | 846.22 | 4,598 |
Capital Expenditures CapEx Growth | -5,539 | -4,191 | -1,201 | -10,350 | -4,369 | -982.41 |
Free Cash Flow Free Cash Flow Growth | 10,029 | 9,819 | 4,115 | -338.55 | -3,523 | 3,616 |
Free Cash Flow Growth | 253.84% | 138.65% | - | - | - | 74.56% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 21.37% | 21.92% | 21.31% | 18.64% | 16.59% | 16.57% |
Operating Margin | 9.55% | 10.00% | 7.86% | 6.53% | 5.50% | 5.91% |
Pretax Margin | 9.89% | 9.67% | 8.38% | 7.73% | 6.16% | 6.87% |
Profit Margin | 8.56% | 8.49% | 6.64% | 7.16% | 4.75% | 5.32% |
FCF Margin | 8.29% | 8.06% | 4.00% | -0.37% | -3.98% | 4.77% |
Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Oct '26 Oct 30, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 165.000 | 165.000 |
Dividend Per Share Growth | 65.00% | - |
Dividend Yield | 7.62% | 6.13% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.30 | 4.11 | 6.06 | 5.93 | 9.60 | 12.88 |
P/FCF Ratio | 3.41 | 4.32 | 10.07 | - | - | 14.34 |
PS Ratio | 0.28 | 0.35 | 0.40 | 0.43 | 0.46 | 0.69 |