Dongsin Engineering & Construction (KOSDAQ:025950)
9,900.00
-100.00 (-1.00%)
At close: Oct 8, 2026
KOSDAQ:025950 Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 19,777 | 19,152 | 25,273 | 23,318 | 39,141 | 42,573 |
Short-Term Investments | - | 47,107 | 44,126 | 44,071 | 22,927 | 2,848 |
Trading Asset Securities | 47,314 | 1,671 | 1,060 | 994.76 | 791.44 | 862.32 |
Cash & Short-Term Investments | 67,091 | 67,930 | 70,459 | 68,384 | 62,860 | 46,283 |
Cash Growth | -0.84% | -3.59% | 3.03% | 8.79% | 35.82% | -10.85% |
Accounts Receivable | 592.22 | 1,264 | 3,944 | 4,797 | 2,188 | 4,425 |
Other Receivables | 5,074 | 5,243 | 2,890 | 3,922 | 2,870 | 867.8 |
Receivables | 5,666 | 6,507 | 6,834 | 8,719 | 5,058 | 5,292 |
Prepaid Expenses | - | 115.14 | 128.38 | 123.41 | 146.73 | 91.13 |
Other Current Assets | 8,609 | 7,995 | 6,040 | 9,015 | 10,361 | 11,507 |
Total Current Assets | 81,366 | 82,547 | 83,462 | 86,242 | 78,426 | 63,174 |
Property, Plant & Equipment | 637.98 | 464.35 | 442.98 | 313 | 349.67 | 361.73 |
Long-Term Investments | 13,052 | 12,012 | 12,087 | 10,384 | 10,320 | 14,409 |
Other Intangible Assets | 195.52 | 199.87 | 231.49 | 263.11 | 294.73 | 326.35 |
Long-Term Deferred Tax Assets | - | - | - | 67.59 | 352.27 | 2,421 |
Other Long-Term Assets | 12,763 | 14,479 | 16,213 | 20,474 | 23,394 | 27,825 |
Total Assets | 108,015 | 109,903 | 112,636 | 117,893 | 113,287 | 108,666 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3,218 | 2,872 | 4,471 | 3,954 | 5,139 | 5,220 |
Accrued Expenses | - | 830.39 | 1,033 | 976.62 | 713.38 | 663.73 |
Short-Term Debt | - | - | - | - | - | 600 |
Current Portion of Long-Term Debt | 600 | 606.67 | 606.67 | 606.67 | 6.67 | 6.67 |
Current Portion of Leases | 135.51 | 58.9 | 68.48 | 5.82 | 18.79 | 34.34 |
Current Income Taxes Payable | 83.96 | - | 126.22 | 1,157 | - | 650.56 |
Other Current Liabilities | 5,095 | 6,654 | 5,399 | 7,824 | 6,299 | 4,762 |
Total Current Liabilities | 9,132 | 11,022 | 11,705 | 14,525 | 12,176 | 11,937 |
Long-Term Debt | - | - | 6.67 | 13.33 | 620 | 26.67 |
Long-Term Leases | 151.69 | 84.81 | 134.54 | 14.51 | 0.87 | 7.5 |
Long-Term Deferred Tax Liabilities | 158.49 | 197.91 | 10.41 | - | - | - |
Other Long-Term Liabilities | 1,250 | 1,280 | 2,063 | 6,643 | 10,912 | 12,480 |
Total Liabilities | 10,692 | 12,585 | 13,920 | 21,196 | 23,709 | 24,452 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 |
Retained Earnings | 91,388 | 91,383 | 92,782 | 90,763 | 83,643 | 78,279 |
Comprehensive Income & Other | 1,735 | 1,735 | 1,735 | 1,735 | 1,735 | 1,735 |
Shareholders' Equity | 97,323 | 97,318 | 98,716 | 96,698 | 89,578 | 84,214 |
Total Liabilities & Equity | 108,015 | 109,903 | 112,636 | 117,893 | 113,287 | 108,666 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 887.2 | 750.38 | 816.36 | 640.33 | 646.33 | 675.18 |
Net Cash (Debt) | 66,204 | 67,179 | 69,643 | 67,744 | 62,214 | 45,608 |
Net Cash Growth | -1.03% | -3.54% | 2.80% | 8.89% | 36.41% | -11.05% |
Net Cash Per Share | 7881.41 | 7997.53 | 8290.81 | 8064.75 | 7406.41 | 5429.52 |
Filing Date Shares Outstanding | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 |
Total Common Shares Outstanding | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 | 8.4 |
Working Capital | 72,234 | 71,525 | 71,757 | 71,717 | 66,250 | 51,237 |
Book Value Per Share | 11586.06 | 11585.49 | 11751.93 | 11511.61 | 10663.99 | 10025.49 |
Tangible Book Value | 97,127 | 97,118 | 98,485 | 96,434 | 89,283 | 83,888 |
Tangible Book Value Per Share | 11562.78 | 11561.70 | 11724.38 | 11480.29 | 10628.91 | 9986.64 |
Land | 174.95 | 174.95 | 174.95 | 174.95 | 174.95 | 174.95 |
Buildings | 47.54 | 47.54 | 47.54 | 47.54 | 47.54 | 47.54 |
Machinery | 1,079 | 3,153 | 3,035 | 3,035 | 3,010 | 2,972 |