Dongsin Engineering & Construction (KOSDAQ:025950)
South Korea · Delayed Price · Currency is KRW 12,860
-320 (-2.43%)
At close: Jun 17, 2026
KOSDAQ:025950 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 33,079 | 33,382 | 68,971 | 82,744 | 50,302 | 57,433 |
Other Revenue | - | - | -0 | -0 | - | -0 |
| 33,079 | 33,382 | 68,971 | 82,744 | 50,302 | 57,433 | |
Revenue Growth (YoY) | -46.46% | -51.60% | -16.64% | 64.50% | -12.42% | 61.79% |
Cost of Revenue | 31,578 | 32,047 | 64,535 | 73,226 | 45,104 | 50,045 |
Gross Profit | 1,501 | 1,335 | 4,436 | 9,518 | 5,197 | 7,388 |
Selling, General & Admin | 2,086 | 2,953 | 2,942 | 2,509 | 3,138 | 3,492 |
Other Operating Expenses | 190.75 | 194.1 | 517.47 | 201.76 | 171.34 | 207.77 |
Operating Expenses | 2,672 | 3,541 | 3,850 | 3,177 | 3,831 | 4,306 |
Operating Income | -1,171 | -2,206 | 585.89 | 6,341 | 1,366 | 3,081 |
Interest Expense | -14.05 | -14.06 | -7.59 | -7.19 | -7.28 | -7.61 |
Interest & Investment Income | 1,780 | 1,797 | 1,874 | 1,881 | 549.59 | 257.32 |
Other Non Operating Income (Expenses) | 91.83 | -119.81 | -204.68 | 57.76 | 202.73 | -249.67 |
EBT Excluding Unusual Items | 687.14 | -543.44 | 2,248 | 8,273 | 2,111 | 3,081 |
Gain (Loss) on Sale of Investments | 677.68 | 496.42 | 86.4 | 95.09 | 4,255 | -4,595 |
Gain (Loss) on Sale of Assets | 748.23 | 619.91 | 1,754 | 1,088 | 1,782 | 931.3 |
Pretax Income | 2,113 | 572.89 | 4,088 | 9,456 | 8,149 | -582.26 |
Income Tax Expense | 410.84 | 425.53 | 1,087 | 1,631 | 2,080 | -290.58 |
Net Income | 1,702 | 147.37 | 3,001 | 7,825 | 6,069 | -291.68 |
Net Income to Common | 1,702 | 147.37 | 3,001 | 7,825 | 6,069 | -291.68 |
Net Income Growth | 14.78% | -95.09% | -61.65% | 28.94% | - | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
EPS (Basic) | 202.64 | 17.54 | 357.31 | 931.61 | 722.49 | -34.72 |
EPS (Diluted) | 202.64 | 17.54 | 357.31 | 931.61 | 722.49 | -34.72 |
EPS Growth | 14.78% | -95.09% | -61.65% | 28.94% | - | - |
Free Cash Flow | -1,818 | -4,129 | 3,575 | 6,358 | 6,565 | -6,814 |
Free Cash Flow Per Share | -216.37 | -491.59 | 425.57 | 756.92 | 781.58 | -811.15 |
Gross Margin | 4.54% | 4.00% | 6.43% | 11.50% | 10.33% | 12.86% |
Operating Margin | -3.54% | -6.61% | 0.85% | 7.66% | 2.72% | 5.37% |
Profit Margin | 5.15% | 0.44% | 4.35% | 9.46% | 12.06% | -0.51% |
Free Cash Flow Margin | -5.49% | -12.37% | 5.18% | 7.68% | 13.05% | -11.86% |
EBITDA | -743.72 | -1,781 | 1,008 | 6,839 | 1,920 | 3,706 |
EBITDA Margin | -2.25% | -5.33% | 1.46% | 8.27% | 3.82% | 6.45% |
D&A For EBITDA | 427.37 | 425 | 422.26 | 498.19 | 553.47 | 624.52 |
EBIT | -1,171 | -2,206 | 585.89 | 6,341 | 1,366 | 3,081 |
EBIT Margin | -3.54% | -6.61% | 0.85% | 7.66% | 2.72% | 5.37% |
Effective Tax Rate | 19.44% | 74.28% | 26.59% | 17.24% | 25.52% | - |