Ananti Inc. (KOSDAQ:025980)
South Korea · Delayed Price · Currency is KRW 5,710.00
+310.00 (5.74%)
Sep 4, 2026, 3:30 PM KST
Ananti Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 240,795 | 258,071 | 285,159 | 897,297 | 325,346 | 219,820 |
Other Revenue | -0 | -0 | - | - | - | - |
| 240,795 | 258,071 | 285,159 | 897,297 | 325,346 | 219,820 | |
Revenue Growth | -12.94% | -9.50% | -68.22% | 175.80% | 48.01% | 92.72% |
Cost of Revenue | 153,328 | 161,311 | 180,076 | 533,848 | 128,541 | 98,556 |
Gross Profit | 87,467 | 96,759 | 105,083 | 363,448 | 196,806 | 121,264 |
Selling, General & Admin | 76,336 | 76,045 | 90,967 | 84,115 | 71,612 | 53,135 |
Amortization of Goodwill & Intangibles | 1,065 | 1,116 | 1,225 | 889.01 | 581.7 | 502.78 |
Other Operating Expenses | 4,754 | 4,969 | 5,502 | 5,381 | 4,250 | 3,369 |
Operating Expenses | 88,294 | 88,443 | 104,283 | 96,425 | 81,635 | 61,585 |
Operating Income | -826.6 | 8,316 | 800.28 | 267,023 | 115,171 | 59,679 |
Interest Expense | -30,937 | -35,343 | -35,780 | -34,307 | -28,698 | -18,969 |
Interest & Investment Income | 2,231 | 2,875 | 2,733 | 2,451 | 3,877 | 1,723 |
Earnings From Equity Investments | - | - | - | -582.9 | -13.61 | 558.41 |
Currency Exchange Gain (Loss) | 2.31 | 0.66 | 5.01 | -161.83 | -674.51 | -716.51 |
Other Non Operating Income (Expenses) | 3,195 | -14,543 | 5,958 | -8,160 | 25,253 | -17,011 |
EBT Excluding Unusual Items | -26,336 | -38,693 | -26,284 | 226,262 | 114,914 | 25,263 |
Gain (Loss) on Sale of Investments | -184.42 | 1,285 | -1,742 | 238.1 | -1,748 | 25.88 |
Gain (Loss) on Sale of Assets | -2,560 | -139.11 | -94.66 | -983.99 | -50,404 | -38.16 |
Asset Writedown | - | - | - | -3,693 | -3,962 | 2,146 |
Other Unusual Items | -1,370 | - | - | -175.07 | -347.42 | -3,907 |
Pretax Income | -30,450 | -37,547 | -28,121 | 221,648 | 58,453 | 23,490 |
Income Tax Expense | -247.03 | 497.74 | 4,248 | 11,239 | 24,466 | 6,808 |
Earnings From Continuing Operations | -30,203 | -38,045 | -32,369 | 210,408 | 33,987 | 16,682 |
Minority Interest in Earnings | 509.91 | -1,489 | 1,897 | -110,310 | -2,951 | 2,189 |
Net Income | -29,693 | -39,534 | -30,472 | 100,098 | 31,036 | 18,870 |
Net Income to Common | -29,693 | -39,534 | -30,472 | 100,098 | 31,036 | 18,870 |
Net Income Growth | - | - | - | 222.52% | 64.47% | - |
Shares Outstanding (Basic) | 94 | 89 | 89 | 89 | 86 | 85 |
Shares Outstanding (Diluted) | 94 | 89 | 89 | 96 | 97 | 85 |
Shares Change | 7.07% | -0.04% | -7.00% | -1.33% | 13.95% | 0.33% |
EPS (Basic) | -316.89 | -443.90 | -342.00 | 1126.94 | 360.42 | 221.45 |
EPS (Diluted) | -316.89 | -443.90 | -342.00 | 1085.23 | 198.88 | 221.00 |
EPS Growth | - | - | - | 445.68% | -10.01% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -25,716 | 15,976 | -51,681 | -72,311 | -231,733 | 73,974 |
Free Cash Flow Per Share | -274.45 | 179.38 | -580.04 | -754.80 | -2386.62 | 868.12 |
Gross Margin | 36.32% | 37.49% | 36.85% | 40.51% | 60.49% | 55.16% |
Operating Margin | -0.34% | 3.22% | 0.28% | 29.76% | 35.40% | 27.15% |
Profit Margin | -12.33% | -15.32% | -10.69% | 11.16% | 9.54% | 8.58% |
Free Cash Flow Margin | -10.68% | 6.19% | -18.12% | -8.06% | -71.23% | 33.65% |
EBITDA | 34,986 | 44,447 | 36,684 | 297,703 | 139,290 | 78,248 |
EBITDA Margin | 14.53% | 17.22% | 12.86% | 33.18% | 42.81% | 35.60% |
D&A For EBITDA | 35,813 | 36,131 | 35,884 | 30,679 | 24,120 | 18,569 |
EBIT | -826.6 | 8,316 | 800.28 | 267,023 | 115,171 | 59,679 |
EBIT Margin | -0.34% | 3.22% | 0.28% | 29.76% | 35.40% | 27.15% |
Effective Tax Rate | - | - | - | 5.07% | 41.86% | 28.98% |
Advertising Expenses | - | 5,422 | 5,821 | 3,770 | 1,311 | 1,387 |