FarmStory Co., Ltd. (KOSDAQ:027710)
South Korea
· Delayed Price · Currency is KRW 1,315.00
+13.00 (1.00%)
At close: Jun 5, 2025, 3:30 PM KST
FarmStory Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,448,770 | 1,453,901 | 1,500,248 | 1,426,451 | 1,033,918 | 965,387 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | 0 | Upgrade
|
| Revenue | 1,448,770 | 1,453,901 | 1,500,248 | 1,426,451 | 1,033,918 | 965,387 | Upgrade
|
| Revenue Growth (YoY) | -3.14% | -3.09% | 5.17% | 37.97% | 7.10% | 10.84% | Upgrade
|
| Cost of Revenue | 1,295,807 | 1,291,691 | 1,361,254 | 1,292,639 | 925,760 | 858,883 | Upgrade
|
| Gross Profit | 152,962 | 162,209 | 138,994 | 133,812 | 108,158 | 106,504 | Upgrade
|
| Selling, General & Admin | 120,384 | 118,052 | 109,775 | 99,223 | 81,302 | 81,583 | Upgrade
|
| Research & Development | 525.27 | 531.77 | 441.59 | 401.74 | - | 10.22 | Upgrade
|
| Other Operating Expenses | 521.72 | 397.78 | 1,203 | 1,131 | 891.37 | 1,564 | Upgrade
|
| Operating Expenses | 124,002 | 121,774 | 112,747 | 102,302 | 81,862 | 85,033 | Upgrade
|
| Operating Income | 28,960 | 40,435 | 26,247 | 31,510 | 26,296 | 21,471 | Upgrade
|
| Interest Expense | -27,276 | -28,253 | -29,138 | -16,565 | -9,272 | -10,519 | Upgrade
|
| Interest & Investment Income | 7,854 | 8,092 | 8,351 | 6,746 | 4,989 | 4,156 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -5,491 | 18,144 | Upgrade
|
| Currency Exchange Gain (Loss) | -17,746 | -33,620 | -9,390 | -11,608 | -12,395 | 12,734 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,440 | 3,899 | 4,929 | 5,380 | 3,178 | 2,204 | Upgrade
|
| EBT Excluding Unusual Items | -4,769 | -9,447 | 998.58 | 15,463 | 7,305 | 48,190 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,817 | 1,582 | 13,948 | 1,233 | 4,223 | -5,116 | Upgrade
|
| Gain (Loss) on Sale of Assets | -413.29 | -509.35 | -677.19 | -1,038 | -641.26 | 1,222 | Upgrade
|
| Asset Writedown | -4,860 | -4,860 | -232.35 | -6,849 | - | - | Upgrade
|
| Pretax Income | -12,858 | -13,233 | 14,037 | 8,809 | 10,887 | 44,296 | Upgrade
|
| Income Tax Expense | -18,906 | -18,396 | 4,264 | 16,360 | 5,955 | 18,534 | Upgrade
|
| Earnings From Continuing Operations | 6,048 | 5,163 | 9,773 | -7,551 | 4,932 | 25,762 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 1,401 | Upgrade
|
| Net Income to Company | 6,048 | 5,163 | 9,773 | -7,551 | 4,932 | 27,163 | Upgrade
|
| Minority Interest in Earnings | -76.9 | -1,274 | 241.13 | 2,080 | 172.2 | -23.96 | Upgrade
|
| Net Income | 5,971 | 3,889 | 10,014 | -5,471 | 5,104 | 27,139 | Upgrade
|
| Net Income to Common | 5,971 | 3,889 | 10,014 | -5,471 | 5,104 | 27,139 | Upgrade
|
| Net Income Growth | -50.98% | -61.17% | - | - | -81.19% | - | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 23.76% | Upgrade
|
| EPS (Basic) | 53.99 | 35.16 | 90.54 | -49.47 | 46.15 | 245.37 | Upgrade
|
| EPS (Diluted) | 53.99 | 35.00 | 90.54 | -49.47 | 46.00 | 245.00 | Upgrade
|
| EPS Growth | -50.92% | -61.34% | - | - | -81.22% | - | Upgrade
|
| Free Cash Flow | -10,543 | 16,341 | -20,888 | -92,774 | -71,706 | -11,403 | Upgrade
|
| Free Cash Flow Per Share | -95.33 | 147.74 | -188.86 | -838.81 | -648.32 | -103.10 | Upgrade
|
| Dividend Per Share | 25.000 | 25.000 | 25.000 | 25.000 | 25.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | 100.00% | Upgrade
|
| Gross Margin | 10.56% | 11.16% | 9.26% | 9.38% | 10.46% | 11.03% | Upgrade
|
| Operating Margin | 2.00% | 2.78% | 1.75% | 2.21% | 2.54% | 2.22% | Upgrade
|
| Profit Margin | 0.41% | 0.27% | 0.67% | -0.38% | 0.49% | 2.81% | Upgrade
|
| Free Cash Flow Margin | -0.73% | 1.12% | -1.39% | -6.50% | -6.93% | -1.18% | Upgrade
|
| EBITDA | 41,435 | 52,903 | 38,798 | 45,118 | 35,786 | 32,122 | Upgrade
|
| EBITDA Margin | 2.86% | 3.64% | 2.59% | 3.16% | 3.46% | 3.33% | Upgrade
|
| D&A For EBITDA | 12,476 | 12,468 | 12,551 | 13,608 | 9,490 | 10,651 | Upgrade
|
| EBIT | 28,960 | 40,435 | 26,247 | 31,510 | 26,296 | 21,471 | Upgrade
|
| EBIT Margin | 2.00% | 2.78% | 1.75% | 2.21% | 2.54% | 2.22% | Upgrade
|
| Effective Tax Rate | - | - | 30.38% | 185.71% | 54.70% | 41.84% | Upgrade
|
| Advertising Expenses | - | 1,871 | 1,247 | 1,153 | 275.32 | 282.36 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.