FarmStory Co., Ltd. (KOSDAQ:027710)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,315.00
+13.00 (1.00%)
At close: Jun 5, 2025, 3:30 PM KST

FarmStory Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,448,7701,453,9011,500,2481,426,4511,033,918965,387
Upgrade
Other Revenue
-0-0---00
Upgrade
Revenue
1,448,7701,453,9011,500,2481,426,4511,033,918965,387
Upgrade
Revenue Growth (YoY)
-3.14%-3.09%5.17%37.97%7.10%10.84%
Upgrade
Cost of Revenue
1,295,8071,291,6911,361,2541,292,639925,760858,883
Upgrade
Gross Profit
152,962162,209138,994133,812108,158106,504
Upgrade
Selling, General & Admin
120,384118,052109,77599,22381,30281,583
Upgrade
Research & Development
525.27531.77441.59401.74-10.22
Upgrade
Other Operating Expenses
521.72397.781,2031,131891.371,564
Upgrade
Operating Expenses
124,002121,774112,747102,30281,86285,033
Upgrade
Operating Income
28,96040,43526,24731,51026,29621,471
Upgrade
Interest Expense
-27,276-28,253-29,138-16,565-9,272-10,519
Upgrade
Interest & Investment Income
7,8548,0928,3516,7464,9894,156
Upgrade
Earnings From Equity Investments
-----5,49118,144
Upgrade
Currency Exchange Gain (Loss)
-17,746-33,620-9,390-11,608-12,39512,734
Upgrade
Other Non Operating Income (Expenses)
3,4403,8994,9295,3803,1782,204
Upgrade
EBT Excluding Unusual Items
-4,769-9,447998.5815,4637,30548,190
Upgrade
Gain (Loss) on Sale of Investments
-2,8171,58213,9481,2334,223-5,116
Upgrade
Gain (Loss) on Sale of Assets
-413.29-509.35-677.19-1,038-641.261,222
Upgrade
Asset Writedown
-4,860-4,860-232.35-6,849--
Upgrade
Pretax Income
-12,858-13,23314,0378,80910,88744,296
Upgrade
Income Tax Expense
-18,906-18,3964,26416,3605,95518,534
Upgrade
Earnings From Continuing Operations
6,0485,1639,773-7,5514,93225,762
Upgrade
Earnings From Discontinued Operations
-----1,401
Upgrade
Net Income to Company
6,0485,1639,773-7,5514,93227,163
Upgrade
Minority Interest in Earnings
-76.9-1,274241.132,080172.2-23.96
Upgrade
Net Income
5,9713,88910,014-5,4715,10427,139
Upgrade
Net Income to Common
5,9713,88910,014-5,4715,10427,139
Upgrade
Net Income Growth
-50.98%-61.17%---81.19%-
Upgrade
Shares Outstanding (Basic)
111111111111111111
Upgrade
Shares Outstanding (Diluted)
111111111111111111
Upgrade
Shares Change (YoY)
-----23.76%
Upgrade
EPS (Basic)
53.9935.1690.54-49.4746.15245.37
Upgrade
EPS (Diluted)
53.9935.0090.54-49.4746.00245.00
Upgrade
EPS Growth
-50.92%-61.34%---81.22%-
Upgrade
Free Cash Flow
-10,54316,341-20,888-92,774-71,706-11,403
Upgrade
Free Cash Flow Per Share
-95.33147.74-188.86-838.81-648.32-103.10
Upgrade
Dividend Per Share
25.00025.00025.00025.00025.00050.000
Upgrade
Dividend Growth
-----50.00%100.00%
Upgrade
Gross Margin
10.56%11.16%9.26%9.38%10.46%11.03%
Upgrade
Operating Margin
2.00%2.78%1.75%2.21%2.54%2.22%
Upgrade
Profit Margin
0.41%0.27%0.67%-0.38%0.49%2.81%
Upgrade
Free Cash Flow Margin
-0.73%1.12%-1.39%-6.50%-6.93%-1.18%
Upgrade
EBITDA
41,43552,90338,79845,11835,78632,122
Upgrade
EBITDA Margin
2.86%3.64%2.59%3.16%3.46%3.33%
Upgrade
D&A For EBITDA
12,47612,46812,55113,6089,49010,651
Upgrade
EBIT
28,96040,43526,24731,51026,29621,471
Upgrade
EBIT Margin
2.00%2.78%1.75%2.21%2.54%2.22%
Upgrade
Effective Tax Rate
--30.38%185.71%54.70%41.84%
Upgrade
Advertising Expenses
-1,8711,2471,153275.32282.36
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.