FarmStory Co., Ltd. (KOSDAQ:027710)
South Korea · Delayed Price · Currency is KRW 1,112.00
-2.00 (-0.18%)
At close: Nov 4, 2026
FarmStory Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,438,055 | 1,455,851 | 1,453,901 | 1,500,248 | 1,426,451 | 1,033,918 |
Revenue Growth | -1.22% | 0.13% | -3.09% | 5.17% | 37.97% | 7.10% |
Gross Profit Gross Profit Growth | 168,080 | 163,032 | 162,209 | 138,994 | 133,812 | 108,158 |
Operating Income Operating Income Growth | 41,726 | 34,973 | 40,435 | 26,247 | 31,510 | 26,296 |
Net Income Net Income Growth | 16,826 | 30,109 | 3,889 | 10,014 | -5,471 | 5,104 |
Earnings Per Share EPS Growth | 152.00 | 272.00 | 35.00 | 90.54 | -49.47 | 46.00 |
EPS Growth | -1.55% | 677.14% | -61.34% | - | - | -81.22% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Poultry Business Division Poultry Business Division Growth | 111,670 | 106,758 | 107,702 | 101,218 | 89,363 | - |
Meat Processing Business Division Meat Processing Business Division Growth | 691,476 | 696,531 | 651,598 | 594,603 | 577,325 | 516,003 |
Other Other Growth | 29,935 | 29,587 | 20,358 | 26,423 | 17,144 | 12,214 |
Feed Business Division Feed Business Division Growth | 801,940 | 824,324 | 859,353 | 939,423 | 896,302 | 651,134 |
Connection Adjustment Connection Adjustment Growth | -196,966 | -201,348 | -185,111 | -161,418 | -153,684 | -145,434 |
Total Total Growth | 1,438,055 | 1,455,851 | 1,453,901 | 1,500,248 | 1,426,451 | 1,033,918 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 106,208 | 83,967 | 73,827 | 72,825 | 132,960 | 86,676 |
Total Debt Total Debt Growth | 476,150 | 453,457 | 566,394 | 505,780 | 556,500 | 456,319 |
Net Cash (Debt) Net Cash Growth | -369,942 | -369,490 | -492,567 | -432,955 | -423,540 | -369,644 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -3344.79 | -3340.71 | -4453.50 | -3914.52 | -3829.39 | -3342.10 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 67,341 | 77,391 | 28,279 | -13,871 | -79,642 | -58,602 |
Capital Expenditures CapEx Growth | -13,707 | -23,559 | -11,938 | -7,018 | -13,133 | -13,104 |
Free Cash Flow Free Cash Flow Growth | 53,635 | 53,832 | 16,341 | -20,888 | -92,774 | -71,706 |
Free Cash Flow Growth | - | 229.43% | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 11.69% | 11.20% | 11.16% | 9.26% | 9.38% | 10.46% |
Operating Margin | 2.90% | 2.40% | 2.78% | 1.75% | 2.21% | 2.54% |
Pretax Margin | 1.05% | 2.20% | -0.91% | 0.94% | 0.62% | 1.05% |
Profit Margin | 1.17% | 2.07% | 0.27% | 0.67% | -0.38% | 0.49% |
FCF Margin | 3.73% | 3.70% | 1.12% | -1.39% | -6.50% | -6.93% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 100.000 | 100.000 | 25.000 | 25.000 | 25.000 | 25.000 |
Dividend Per Share Growth | 300.00% | 300.00% | 0% | 0% | 0% | -50.00% |
Dividend Yield | 8.99% | 8.73% | 2.19% | 1.56% | 1.52% | 1.10% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.32 | 4.21 | 32.51 | 17.73 | - | 49.19 |
Forward PE | - | 6.87 | 6.87 | 6.87 | 6.87 | 6.87 |
P/FCF Ratio | 2.29 | 2.36 | 7.74 | - | - | - |
PS Ratio | 0.09 | 0.09 | 0.09 | 0.12 | 0.13 | 0.24 |