FarmStory Co., Ltd. (KOSDAQ:027710)

FarmStory Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 27, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	124,981	126,418	177,517	181,388	251,067	127,746
Market Cap Growth	-2.33%	-28.79%	-2.13%	-27.75%	96.54%	2.67%
Enterprise Value	591,362	632,028	604,497	676,599	590,800	459,962
Last Close Price	1130.00	1143.00	1571.02	1580.20	2155.35	1084.50
PE Ratio	8.08	32.51	17.73	-	49.19	4.71
Forward PE	-	6.87	6.87	6.87	6.87	6.87
PS Ratio	0.08	0.09	0.12	0.13	0.24	0.13
PB Ratio	0.37	0.41	0.70	0.73	0.98	0.63
P/TBV Ratio	0.44	0.49	0.84	0.89	1.24	0.62
P/FCF Ratio	1.64	7.74	-	-	-	-
P/OCF Ratio	1.28	4.47	-	-	-	12.83
EV/Sales Ratio	0.40	0.44	0.40	0.47	0.57	0.48
EV/EBITDA Ratio	11.83	11.95	15.58	15.00	16.51	14.32
EV/EBIT Ratio	15.97	15.63	23.03	21.47	22.47	21.42
EV/FCF Ratio	7.76	38.68	-	-	-	-
Debt / Equity Ratio	1.37	1.84	1.98	2.23	1.79	1.71
Debt / EBITDA Ratio	9.37	10.71	13.04	12.33	12.75	10.82
Debt / FCF Ratio	6.15	34.66	-	-	-	-
Asset Turnover	1.52	1.50	1.57	1.57	1.38	1.49
Inventory Turnover	5.71	6.27	6.59	6.52	6.21	7.17
Quick Ratio	0.41	0.38	0.44	0.48	0.47	0.55
Current Ratio	1.02	0.95	0.99	0.99	1.06	1.10
Return on Equity (ROE)	5.13%	1.83%	3.88%	-2.99%	2.15%	13.85%
Return on Assets (ROA)	2.39%	2.61%	1.71%	2.17%	2.20%	2.06%
Return on Invested Capital (ROIC)	4.96%	5.43%	2.69%	-4.16%	2.13%	2.61%
Return on Capital Employed (ROCE)	9.20%	11.30%	8.70%	11.20%	7.90%	8.50%
Earnings Yield	12.39%	3.08%	5.64%	-3.02%	2.03%	21.24%
FCF Yield	60.95%	12.93%	-11.77%	-51.15%	-28.56%	-8.93%
Dividend Yield	2.21%	2.19%	1.59%	1.58%	1.16%	4.61%
Payout Ratio	17.85%	71.10%	27.61%	-	108.35%	10.19%
Buyback Yield / Dilution	-0.13%	-	-	-	0.00%	-23.76%
Total Shareholder Return	2.06%	2.19%	1.59%	1.58%	1.16%	-19.15%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.