FarmStory Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 1, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	149,313	126,418	177,517	181,388	251,067	127,746
Market Cap Growth	7.83%	-28.79%	-2.13%	-27.75%	96.54%	2.67%
Enterprise Value	574,877	632,028	604,497	676,599	590,800	459,962
Last Close Price	1350.00	1059.93	1456.85	1465.36	1998.71	1005.69
PE Ratio	4.96	32.51	17.73	-	49.19	4.71
Forward PE	-	6.87	6.87	6.87	6.87	6.87
PS Ratio	0.10	0.09	0.12	0.13	0.24	0.13
PB Ratio	0.44	0.41	0.70	0.73	0.98	0.63
P/TBV Ratio	0.53	0.49	0.84	0.89	1.24	0.62
P/FCF Ratio	2.77	7.74	-	-	-	-
P/OCF Ratio	1.93	4.47	-	-	-	12.83
EV/Sales Ratio	0.39	0.44	0.40	0.47	0.57	0.48
EV/EBITDA Ratio	11.95	11.95	15.58	15.00	16.51	14.32
EV/EBIT Ratio	16.44	15.63	23.03	21.47	22.47	21.42
EV/FCF Ratio	10.68	38.68	-	-	-	-
Debt / Equity Ratio	1.37	1.84	1.98	2.23	1.79	1.71
Debt / EBITDA Ratio	9.37	10.71	13.04	12.33	12.75	10.82
Debt / FCF Ratio	6.15	34.66	-	-	-	-
Net Debt / Equity Ratio	1.20	1.60	1.70	1.70	1.45	1.42
Net Debt / EBITDA Ratio	8.18	9.31	11.16	9.39	10.33	8.96
Net Debt / FCF Ratio	5.37	30.14	-20.73	-4.57	-5.15	-25.24
Asset Turnover	1.52	1.50	1.57	1.57	1.38	1.49
Inventory Turnover	5.71	6.27	6.59	6.52	6.21	7.17
Quick Ratio	0.41	0.38	0.44	0.48	0.47	0.55
Current Ratio	1.02	0.95	0.99	0.99	1.06	1.10
Return on Equity (ROE)	5.13%	1.83%	3.88%	-2.99%	2.15%	13.85%
Return on Assets (ROA)	2.39%	2.61%	1.71%	2.17%	2.20%	2.06%
Return on Invested Capital (ROIC)	4.96%	5.43%	2.69%	-4.16%	2.13%	2.61%
Return on Capital Employed (ROCE)	9.20%	11.30%	8.70%	11.20%	7.90%	8.50%
Earnings Yield	20.16%	3.08%	5.64%	-3.02%	2.03%	21.24%
FCF Yield	36.05%	12.93%	-11.77%	-51.15%	-28.56%	-8.93%
Dividend Yield	7.65%	2.36%	1.72%	1.71%	1.25%	4.97%
Payout Ratio	9.18%	71.10%	27.61%	-	108.35%	10.19%
Buyback Yield / Dilution	-0.13%	-	-	-	0.00%	-23.76%
Total Shareholder Return	7.45%	2.36%	1.72%	1.71%	1.25%	-18.79%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.