Kwangmu Co.,Ltd. (KOSDAQ:029480)
South Korea · Delayed Price · Currency is KRW 2,275.00
-70.00 (-2.99%)
At close: Aug 1, 2025, 3:30 PM KST
SolarWinds Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 6,360 | 6,527 | 24,240 | 78,221 | 18,920 | 25,176 | Upgrade |
Other Revenue | -0 | - | - | - | - | - | Upgrade |
| 6,360 | 6,527 | 24,240 | 78,221 | 18,920 | 25,176 | Upgrade | |
Revenue Growth (YoY) | -69.00% | -73.07% | -69.01% | 313.43% | -24.85% | -3.49% | Upgrade |
Cost of Revenue | 5,188 | 5,171 | 21,760 | 70,866 | 15,602 | 22,497 | Upgrade |
Gross Profit | 1,172 | 1,356 | 2,480 | 7,355 | 3,318 | 2,679 | Upgrade |
Selling, General & Admin | 6,199 | 6,068 | 4,698 | 3,767 | 3,715 | 5,619 | Upgrade |
Other Operating Expenses | 52.33 | 50.63 | 48.77 | 100.44 | 55.9 | 71.61 | Upgrade |
Operating Expenses | 6,315 | 6,065 | 5,088 | 4,962 | 4,061 | 5,781 | Upgrade |
Operating Income | -5,143 | -4,709 | -2,607 | 2,394 | -742.95 | -3,102 | Upgrade |
Interest Expense | -1,976 | -1,587 | -1,442 | -5,182 | -1,417 | -1,782 | Upgrade |
Interest & Investment Income | 5,115 | 4,077 | 1,737 | 491.25 | 983.97 | 282.89 | Upgrade |
Earnings From Equity Investments | - | - | -0 | 5.01 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.98 | 418.1 | 618.05 | -2,618 | -15.95 | 18.01 | Upgrade |
Other Non Operating Income (Expenses) | 24,560 | 96,852 | 9,553 | 1,942 | -2,702 | -9,503 | Upgrade |
EBT Excluding Unusual Items | 22,557 | 95,052 | 7,859 | -2,968 | -3,894 | -14,086 | Upgrade |
Gain (Loss) on Sale of Investments | -25,176 | 35,719 | 5.3 | -5,330 | 1,840 | -5,498 | Upgrade |
Gain (Loss) on Sale of Assets | 97.42 | 95.21 | 4.65 | 18.44 | 131.85 | -14.21 | Upgrade |
Asset Writedown | -2,699 | -2,699 | -567.15 | -34.21 | -669.28 | -248.15 | Upgrade |
Other Unusual Items | - | - | -88.48 | - | 1,713 | 360.99 | Upgrade |
Pretax Income | -5,221 | 128,167 | 7,213 | -8,314 | -878.62 | -19,485 | Upgrade |
Income Tax Expense | 23,956 | 23,995 | -67.64 | -330.3 | -180.3 | - | Upgrade |
Earnings From Continuing Operations | -29,176 | 104,172 | 7,281 | -7,984 | -698.32 | -19,485 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 617.18 | -59.87 | 159.39 | Upgrade |
Net Income to Company | -29,176 | 104,172 | 7,281 | -7,366 | -758.18 | -19,326 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 1.46 | 131.54 | Upgrade |
Net Income | -29,176 | 104,172 | 7,281 | -7,366 | -756.72 | -19,194 | Upgrade |
Net Income to Common | -29,176 | 104,172 | 7,281 | -7,366 | -756.72 | -19,194 | Upgrade |
Net Income Growth | - | 1330.76% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 54 | 52 | 48 | 29 | 17 | 13 | Upgrade |
Shares Outstanding (Diluted) | 54 | 56 | 51 | 29 | 17 | 13 | Upgrade |
Shares Change (YoY) | 1.54% | 8.55% | 79.01% | 64.27% | 36.54% | 58.30% | Upgrade |
EPS (Basic) | -538.74 | 1989.02 | 151.35 | -256.67 | -43.31 | -1500.08 | Upgrade |
EPS (Diluted) | -538.74 | 1885.16 | 142.71 | -256.67 | -43.31 | -1500.08 | Upgrade |
EPS Growth | - | 1220.93% | - | - | - | - | Upgrade |
Free Cash Flow | -9,155 | 3,722 | 27,468 | -35,340 | -1,336 | -1,930 | Upgrade |
Free Cash Flow Per Share | -169.05 | 66.74 | 534.65 | -1231.38 | -76.47 | -150.80 | Upgrade |
Gross Margin | 18.42% | 20.78% | 10.23% | 9.40% | 17.54% | 10.64% | Upgrade |
Operating Margin | -80.86% | -72.14% | -10.76% | 3.06% | -3.93% | -12.32% | Upgrade |
Profit Margin | -458.74% | 1596.05% | 30.04% | -9.42% | -4.00% | -76.24% | Upgrade |
Free Cash Flow Margin | -143.94% | 57.03% | 113.32% | -45.18% | -7.06% | -7.66% | Upgrade |
EBITDA | -4,663 | -4,090 | -1,976 | 3,105 | -75.78 | -2,268 | Upgrade |
EBITDA Margin | -73.31% | -62.67% | -8.15% | 3.97% | -0.40% | -9.01% | Upgrade |
D&A For EBITDA | 480.03 | 618.57 | 631.39 | 711.19 | 667.17 | 834.17 | Upgrade |
EBIT | -5,143 | -4,709 | -2,607 | 2,394 | -742.95 | -3,102 | Upgrade |
EBIT Margin | -80.86% | -72.14% | -10.76% | 3.06% | -3.93% | -12.32% | Upgrade |
Effective Tax Rate | - | 18.72% | - | - | - | - | Upgrade |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.